Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 27 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nakisaa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,404 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 27 4437 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.20 GC 
Located in:     The Independent State of Shlish 
Controlled by:     The Independent State of Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,437.94M SC$ 
Cash Available Now  161,048.36M SC$Corporate cash
     
Products Sold Last Year  43,127.96M SC$ 
Profit Last Year  11,466.59M SC$ 
Net Profit Last Year  6,019.96M SC$ 
Products Sold Last Month  3,432.94M SC$ 
Profit Last Month  790.42M SC$Profit
Net Profit Last Month  414.97M SC$Net Profit
Assets  197,336.96M SC$Corporate assets
Market Value  357,212.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,780.61M SC$Value of materials
Production Last Month  1,063,815.30Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,694.98M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,671.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.13M SC$Tax payments
Profit Payment Paid  -276.65M SC$ 
Upgrades Bought  -208.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,432.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,824.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,572.13  SC$Share price
Earning per Share In Recent Period  59.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,437.94M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,627.14M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,437.94M SC$  2,640.99M SC$ 
Year to Date
Income   Cost  
25,924.22M   
   4,907.65M 
   11,319.25M 
   1,459.79M 
   723.06M 
   0.00M 
   0.00M 
25,924.22M  18,409.76M 
Last Year
Income   Cost  
43,127.96M   
   8,411.87M 
   19,524.28M 
   2,503.94M 
   1,221.28M 
   0.00M 
   0.00M 
43,127.96M  31,661.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    279,901 tons    52,500    5.3    181    4,044 SC$    2,265 SC$
Building Materials    230,854 units    20,000    11.5    187    4,001 SC$    2,114 SC$
Cable TV Services    1,667 units    300    5.6    187    3,680 SC$    1,963 SC$
Cement    389,789 tons    50,000    7.8    181    3,978 SC$    2,190 SC$
Chemicals    82,361 tons    25,000    3.3    180    3,790 SC$    2,114 SC$
Electric Components    3,055 units    300    10.2    187    3,975 SC$    2,114 SC$
Electric Power    2,251 million kwhs    375    6    180    770,188 SC$    434,700 SC$
Factory Maintenance    1,080 units    114    9.5    183    1.03M SC$    558,700 SC$
Glass    55,177 tons    5,500    10    182    3,977 SC$    2,174 SC$
High Tech Services    44,354 units    7,500    5.9    180    3,022 SC$    1,676 SC$
Internet    2,647 units    300    8.8    188    6,235 SC$    3,292 SC$
Lead    13,688 tons    1,250    11    186    78,683 SC$    42,075 SC$
Robotics    693 units    102    6.8    180    453,418 SC$    258,210 SC$
Services    149,450 units    12,500    12    183    2,289 SC$    1,238 SC$
Steel    59,599 tons    10,000    6    187    8,099 SC$    4,334 SC$
Telephone    1,440 units    300    4.8    181    4,638 SC$    2,567 SC$
Wood    590,480 tons    62,500    9.4    181    4,167 SC$    2,310 SC$
Zinc    4,013 tons    2,000    2    188    62,089 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shlish

Back to main country page

Image  

Back to my home page