Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 2 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maluella Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 2 4510 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.76 GC 
Located in:     The Commonwealth of Sabinni 
Controlled by:     The Commonwealth of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,767.64M SC$ 
Cash Available Now  150,777.06M SC$Corporate cash
     
Products Sold Last Year  45,043.04M SC$ 
Profit Last Year  9,825.41M SC$ 
Net Profit Last Year  5,158.34M SC$ 
Products Sold Last Month  3,784.13M SC$ 
Profit Last Month  874.63M SC$Profit
Net Profit Last Month  459.18M SC$Net Profit
Assets  194,199.54M SC$Corporate assets
Market Value  323,333.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,444.97M SC$Value of materials
Production Last Month  3,165.64Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,822.90M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,026.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.39M SC$Tax payments
Profit Payment Paid  -306.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,784.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,965.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  3,233.34  SC$Share price
Earning per Share In Recent Period  47.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,767.64M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,817.81M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,767.64M SC$  2,953.10M SC$ 
Year to Date
Income   Cost  
18,835.81M   
   4,185.76M 
   8,942.91M 
   1,044.83M 
   438.55M 
   0.00M 
   0.00M 
18,835.81M  14,612.05M 
Last Year
Income   Cost  
45,043.04M   
   10,044.89M 
   21,613.56M 
   2,506.81M 
   1,052.37M 
   0.00M 
   0.00M 
45,043.04M  35,217.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,617 units    4,000    10.7    182    4,917 SC$    2,718 SC$
Books And Newspapers    182,229 units    22,500    8.1    180    3,576 SC$    1,993 SC$
Building Materials    278,431 units    25,000    11.1    180    3,599 SC$    2,114 SC$
Computers    44,596 systems    10,000    4.5    180    4,739 SC$    2,643 SC$
Electric Components    242,970 units    25,000    9.7    185    3,954 SC$    2,114 SC$
Electric Power    2,806 million kwhs    500    5.6    180    762,932 SC$    434,700 SC$
Electronic Components    189,055 units    25,000    7.6    183    3,021 SC$    1,646 SC$
Factory Maintenance    491 units    95    5.2    184    1.02M SC$    558,700 SC$
High Tech Services    135,915 units    20,000    6.8    184    3,084 SC$    1,676 SC$
Industrial Equipment    155,709 units    25,000    6.2    180    4,022 SC$    2,235 SC$
Mercury    2,982 tons    900    3.3    182    53,990 SC$    29,700 SC$
Mobile Devices    38,031 devices    3,000    12.7    173    26,724 SC$    15,704 SC$
Household Products    23,575 tons    2,000    11.8    180    11,545 SC$    6,493 SC$
Robotics    1,197 units    199    6    184    478,701 SC$    258,210 SC$
Services    107,173 units    10,000    10.7    180    2,150 SC$    1,096 SC$
Software    155,957 units    15,000    10.4    188    3,812 SC$    2,023 SC$
Trucks    1,164 trucks    100    11.6    183    4.81M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sabinni

Back to main country page

Image  

Back to my home page