Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 20 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 4453 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Republic of Indano 
Controlled by:     The Republic of Indano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,115.82M SC$ 
Cash Available Now  161,177.42M SC$Corporate cash
     
Products Sold Last Year  42,508.18M SC$ 
Profit Last Year  11,057.17M SC$ 
Net Profit Last Year  5,805.01M SC$ 
Products Sold Last Month  3,408.22M SC$ 
Profit Last Month  747.65M SC$Profit
Net Profit Last Month  392.51M SC$Net Profit
Assets  198,204.30M SC$Corporate assets
Market Value  350,890.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,287.06M SC$Value of materials
Production Last Month  1,075,379.16Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,127.45M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,864.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.29M SC$Tax payments
Profit Payment Paid  -261.68M SC$ 
Upgrades Bought  -213.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,408.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,061.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,508.90  SC$Share price
Earning per Share In Recent Period  56.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,115.82M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,614.00M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,115.82M SC$  2,630.95M SC$ 
Year to Date
Income   Cost  
25,509.82M   
   4,907.65M 
   11,280.51M 
   1,463.49M 
   729.39M 
   0.00M 
   0.00M 
25,509.82M  18,381.03M 
Last Year
Income   Cost  
42,508.18M   
   8,412.33M 
   19,300.12M 
   2,507.92M 
   1,230.64M 
   0.00M 
   0.00M 
42,508.18M  31,451.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    340,528 tons    52,500    6.5    185    4,246 SC$    2,265 SC$
Building Materials    241,385 units    20,000    12.1    180    3,653 SC$    2,114 SC$
Cable TV Services    3,573 units    300    11.9    180    3,460 SC$    1,963 SC$
Cement    507,806 tons    50,000    10.2    180    3,817 SC$    2,190 SC$
Chemicals    103,908 tons    25,000    4.2    180    3,756 SC$    2,114 SC$
Electric Components    2,609 units    300    8.7    182    3,836 SC$    2,114 SC$
Electric Power    531 million kwhs    375    1.4    180    740,123 SC$    434,700 SC$
Factory Maintenance    1,009 units    114    8.9    187    1.06M SC$    558,700 SC$
Glass    28,399 tons    5,500    5.2    186    4,107 SC$    2,174 SC$
High Tech Services    73,266 units    7,500    9.8    180    2,964 SC$    1,676 SC$
Internet    2,858 units    300    9.5    180    5,929 SC$    3,292 SC$
Lead    9,330 tons    1,250    7.5    186    78,569 SC$    42,075 SC$
Robotics    599 units    102    5.9    180    461,195 SC$    258,210 SC$
Services    129,884 units    12,500    10.4    187    2,327 SC$    1,165 SC$
Steel    74,579 tons    10,000    7.5    180    7,721 SC$    4,334 SC$
Telephone    2,512 units    300    8.4    180    4,599 SC$    2,567 SC$
Wood    505,216 tons    62,500    8.1    182    4,193 SC$    2,310 SC$
Zinc    17,362 tons    2,000    8.7    180    59,481 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Indano

Back to main country page
Image  

Back to my home page