Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 2 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Basilka

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.00
Cash:    1.11T SC$ Cash Available
Profit/Loss:    -20.35B SC$ Total Profit This Month
Total Assets:    17.43T SC$ Total State Assets
  
Country Assets
Population:    30,187,702 Total Population
Migration:    46  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Callanda Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 2 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.72 GC 
Located in:     The Independent State of Basilka 
Controlled by:     The Independent State of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,901.09M SC$ 
Cash Available Now  161,523.63M SC$Corporate cash
     
Products Sold Last Year  34,912.79M SC$ 
Profit Last Year  15,960.69M SC$ 
Net Profit Last Year  8,379.36M SC$ 
Products Sold Last Month  2,913.38M SC$ 
Profit Last Month  1,328.07M SC$Profit
Net Profit Last Month  697.24M SC$Net Profit
Assets  195,014.24M SC$Corporate assets
Market Value  463,385.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,605.07M SC$Value of materials
Production Last Month  2,301.35Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,831.86M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.42M SC$Tax payments
Profit Payment Paid  -464.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,913.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,109.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  4,633.86  SC$Share price
Earning per Share In Recent Period  69.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,901.09M SC$   
Salaries Paid     564.05M SC$Salary Cost
Raw Materials Used     715.78M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,901.09M SC$  1,584.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
34,912.79M   
   6,766.58M 
   8,560.80M 
   2,508.55M 
   1,116.18M 
   0.00M 
   0.00M 
34,912.79M  18,952.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,170  77,170  15,741 
Medium Level Worker  54,100  54,100  20,493 
High Level Worker  27,040  27,040  23,760 
Low Level Manager  9,285  9,285  29,700 
Medium Level Manager  5,685  5,685  39,204 
High Level Manager  3,090  3,090  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  51,683  51,683  39,501 
High Tech Senior  11,485  11,485  62,370 
High Tech Executive  1,597  1,597  124,740 
     
Total:  242,383Number of Employees 242,383   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,733 tons    1,000    4.7    180    5,729 SC$    3,339 SC$
Ammunition Components    24,796 units    3,500    7.1    182    88,762 SC$    49,075 SC$
Chemicals    25,470 tons    7,500    3.4    180    3,602 SC$    2,114 SC$
Computers    126,252 systems    10,000    12.6    183    4,728 SC$    2,567 SC$
Electric Power    332 million kwhs    150    2.2    186    735,662 SC$    392,600 SC$
Electronic Components    100,868 units    25,000    4    183    3,015 SC$    1,646 SC$
Factory Maintenance    933 units    103    9.1    185    1.04M SC$    558,700 SC$
High Tech Services    53,736 units    10,000    5.4    186    3,101 SC$    1,676 SC$
Industrial Equipment    89,945 units    10,000    9    184    4,141 SC$    2,235 SC$
Robotics    208 units    31    6.8    184    477,643 SC$    258,210 SC$
Services    41,909 units    5,000    8.4    181    2,253 SC$    1,238 SC$
Steel    7,460 tons    1,000    7.5    184    7,971 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Basilka

Back to main country page
 

Back to my home page