Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 27 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Basilka

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.00
Cash:    961.46B SC$ Cash Available
Profit/Loss:    -20.35B SC$ Total Profit This Month
Total Assets:    17.43T SC$ Total State Assets
  
Country Assets
Population:    30,187,702 Total Population
Migration:    46  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Mont Palma Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,439 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 27 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.34 GC 
Located in:     The Independent State of Basilka 
Controlled by:     The Independent State of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,291.23M SC$ 
Cash Available Now  162,363.22M SC$Corporate cash
     
Products Sold Last Year  51,592.72M SC$ 
Profit Last Year  14,129.61M SC$ 
Net Profit Last Year  7,418.05M SC$ 
Products Sold Last Month  4,290.45M SC$ 
Profit Last Month  1,147.04M SC$Profit
Net Profit Last Month  602.20M SC$Net Profit
Assets  209,751.66M SC$Corporate assets
Market Value  407,372.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,737.42M SC$Value of materials
Production Last Month  143,834.53Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,821.76M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.43M SC$Fixed Cost
Maintenance Products Bought  -874.80M SC$ 
Raw Materials Bought  -507.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.11M SC$Tax payments
Profit Payment Paid  -401.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,290.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,071.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  4,073.73  SC$Share price
Earning per Share In Recent Period  61.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,291.23M SC$   
Salaries Paid     703.82M SC$Salary Cost
Raw Materials Used     2,122.76M SC$Cost of Material used
Fixed Property Cost     209.43M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,291.23M SC$  3,132.76M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,592.72M   
   8,438.90M 
   25,372.87M 
   2,511.72M 
   1,139.62M 
   0.00M 
   0.00M 
51,592.72M  37,463.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,390  107,390  15,741 
Medium Level Worker  95,340  95,340  20,493 
High Level Worker  44,030  44,030  23,760 
Low Level Manager  17,465  17,465  29,700 
Medium Level Manager  12,560  12,560  39,204 
High Level Manager  7,270  7,270  49,005 
Executive  2,348  2,348  102,465 
High Tech Engineer  35,970  35,970  39,501 
High Tech Senior  8,580  8,580  62,370 
High Tech Executive  858  858  124,740 
     
Total:  331,811Number of Employees 331,811   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,322 tons    5,000    8.9    180    3,684 SC$    2,114 SC$
Cotton    212,690 tons    35,000    6.1    180    6,372 SC$    3,624 SC$
Electric Power    3,313 million kwhs    400    8.3    180    684,851 SC$    392,600 SC$
Factory Maintenance    1,047 units    104    10.1    185    1.04M SC$    558,700 SC$
High Tech Services    37,433 units    5,000    7.5    180    2,895 SC$    1,676 SC$
Robotics    1,277 units    125    10.2    180    452,020 SC$    258,210 SC$
Rubber    18,718 tons    2,500    7.5    180    4,704 SC$    2,624 SC$
Services    25,193 units    7,500    3.4    180    2,155 SC$    1,238 SC$
Wool    618,577 tons    60,000    10.3    180    23,497 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Basilka

Back to main country page

 

Back to my home page