Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malasta Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.85 GC 
Located in:     The Empire of Brava 
Controlled by:     The Empire of Brava 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.83M SC$ 
Cash Available Now  139,171.97M SC$Corporate cash
     
Products Sold Last Year  45,746.90M SC$ 
Profit Last Year  10,776.79M SC$ 
Net Profit Last Year  5,657.82M SC$ 
Products Sold Last Month  3,967.91M SC$ 
Profit Last Month  985.89M SC$Profit
Net Profit Last Month  517.59M SC$Net Profit
Assets  179,888.05M SC$Corporate assets
Market Value  325,493.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,472.50M SC$Value of materials
Production Last Month  916,360.23Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,043.91M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,323.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.77M SC$Tax payments
Profit Payment Paid  -345.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,967.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,116.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,254.93  SC$Share price
Earning per Share In Recent Period  53.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.83M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,981.67M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.83M SC$  3,006.60M SC$ 
Year to Date
Income   Cost  
35,318.96M   
   6,499.71M 
   17,609.59M 
   1,878.52M 
   848.74M 
   0.00M 
   0.00M 
35,318.96M  26,836.55M 
Last Year
Income   Cost  
45,746.90M   
   8,666.28M 
   22,691.72M 
   2,501.63M 
   1,110.47M 
   0.00M 
   0.00M 
45,746.90M  34,970.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,741 
Medium Level Worker  95,190  95,190  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  16,771  16,771  29,700 
Medium Level Manager  10,572  10,572  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  50,871  50,871  39,501 
High Tech Senior  10,283  10,283  62,370 
High Tech Executive  658  658  124,740 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    142,363 tons    20,000    7.1    184    6,242 SC$    3,383 SC$
Carbon    6,579 tons    3,250    2    184    51,638 SC$    28,050 SC$
Electric Components    255,607 units    25,000    10.2    183    3,896 SC$    2,114 SC$
Electric Power    5,253 million kwhs    450    11.7    185    804,688 SC$    434,700 SC$
Electronic Components    674,074 units    62,500    10.8    180    2,934 SC$    1,646 SC$
Factory Maintenance    732 units    103    7.1    181    1.02M SC$    558,700 SC$
High Tech Services    259,490 units    25,000    10.4    181    3,031 SC$    1,676 SC$
Lead    3,691 tons    1,250    3    183    77,116 SC$    42,075 SC$
Mobile Devices    33,581 devices    4,000    8.4    180    25,603 SC$    14,776 SC$
Household Products    26,852 tons    2,000    13.4    183    11,908 SC$    6,493 SC$
Platinum    18 tons    2    7.8    180    100.99M SC$    56.93M SC$
Robotics    594 units    60    9.8    180    447,633 SC$    258,210 SC$
Rubber    34,134 tons    3,500    9.8    180    4,659 SC$    2,640 SC$
Services    209,684 units    15,000    14    184    2,157 SC$    1,130 SC$
Steel    311,811 tons    30,000    10.4    182    7,821 SC$    4,334 SC$
Zinc    1,886 tons    1,000    1.9    185    61,062 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Brava

Back to main country page

Image  

Back to my home page