Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Medical Equipment 03
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 6 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     La Republica del Revaof 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,505.92M SC$ 
Cash Available Now  28,738.18M SC$Corporate cash
     
Products Sold Last Year  66,414.02M SC$ 
Profit Last Year  13,273.63M SC$ 
Net Profit Last Year  5,574.93M SC$ 
Products Sold Last Month  5,529.78M SC$ 
Profit Last Month  1,079.99M SC$Profit
Net Profit Last Month  453.59M SC$Net Profit
Assets  100,111.11M SC$Corporate assets
Market Value  363,642.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,102.84M SC$Value of materials
Production Last Month  2,095,877.29Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,889.47M SC$ 
     
Salaries Paid  -1,150.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,050.66M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -991.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.00M SC$Tax payments
Profit Payment Paid  -604.79M SC$ 
Upgrades Bought  -173.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,529.78M SC$ 
Manual Cash Transfers  -3,428.12M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,507.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.0Price earning ratio
Share Price  3,636.42  SC$Share price
Earning per Share In Recent Period  46.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,505.92M SC$   
Salaries Paid     1,150.49M SC$Salary Cost
Raw Materials Used     1,975.43M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     85.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,050.66M SC$ 
Total:  5,505.92M SC$  4,450.76M SC$ 
Year to Date
Income   Cost  
33,194.91M   
   6,903.36M 
   11,822.49M 
   1,128.02M 
   519.00M 
   0.00M 
   6,310.48M 
33,194.91M  26,683.35M 
Last Year
Income   Cost  
66,414.02M   
   13,806.71M 
   23,832.77M 
   2,252.94M 
   1,071.42M 
   0.00M 
   12,176.53M 
66,414.02M  53,140.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,250  106,250  21,200 
Medium Level Worker  105,500  105,500  27,600 
High Level Worker  36,250  36,250  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  12,725  12,725  52,800 
High Level Manager  6,000  6,000  66,000 
Executive  2,000  2,000  138,000 
High Tech Engineer  71,500  71,500  53,200 
High Tech Senior  15,850  15,850  84,000 
High Tech Executive  1,610  1,610  168,000 
     
Total:  375,985Number of Employees 375,985   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    166,781 tons    7,500    22.2    183    5,819 SC$    3,140 SC$
Electric Components    400,375 units    20,000    20    186    2,922 SC$    1,464 SC$
Electric Motors    448,570 units    25,000    17.9    179    4,124 SC$    2,597 SC$
Electric Power    8,983 million kwhs    675    13.3    180    174,690 SC$    97,680 SC$
Electronic Components    179,307 units    10,000    17.9    182    2,965 SC$    1,510 SC$
Factory Maintenance    1,736 units    124    14    180    673,282 SC$    385,050 SC$
Glass    397,814 tons    25,000    15.9    178    3,803 SC$    2,084 SC$
High Tech Services    80,132 units    5,000    16    180    2,572 SC$    1,616 SC$
Lead    53,172 tons    2,500    21.3    187    88,505 SC$    46,690 SC$
Medical Materials    1,769,451 units    75,000    23.6    184    7,731 SC$    4,153 SC$
Mercury    48,826 tons    3,000    16.3    181    59,459 SC$    33,005 SC$
Mobile Devices    194,128 devices    12,500    15.5    186    25,641 SC$    13,137 SC$
Household Products    14,454 tons    1,000    14.5    181    10,258 SC$    5,738 SC$
Robotics    1,154 units    76    15.2    182    452,231 SC$    237,070 SC$
Services    261,226 units    15,000    17.4    186    2,247 SC$    1,094 SC$
Steel    17,301 tons    1,000    17.3    179    5,762 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  962,500.76 
Product Retained Each Month For Contracts  1,925,000.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Start at 452% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page