Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 15 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telnoa Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     April 15 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.88 GC 
Located in:     The Kingdom of Nelra 
Controlled by:     The Kingdom of Nelra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  14,520.24M SC$ 
Cash Available Now  118,480.03M SC$Corporate cash
     
Products Sold Last Year  145,202.40M SC$ 
Profit Last Year  42,678.50M SC$ 
Net Profit Last Year  14,663.92M SC$ 
Products Sold Last Month  14,520.24M SC$ 
Profit Last Month  5,939.54M SC$Profit
Net Profit Last Month  3,626.86M SC$Net Profit
Assets  202,718.22M SC$Corporate assets
Market Value  514,174.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,023.74M SC$Value of materials
Production Last Month  0.79Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,883.00M SC$ 
     
Salaries Paid  -942.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,035.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,982.30M SC$Tax payments
Profit Payment Paid  -660.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  14,520.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,781.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.8Price earning ratio
Share Price  5,141.74  SC$Share price
Earning per Share In Recent Period  109.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  14,520.24M SC$   
Salaries Paid     942.53M SC$Salary Cost
Raw Materials Used     7,602.35M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     29.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  14,520.24M SC$  8,574.34M SC$ 
Year to Date
Income   Cost  
29,040.48M   
   2,827.59M 
   22,820.68M 
   0.00M 
   88.38M 
   0.00M 
   0.00M 
29,040.48M  25,736.65M 
Last Year
Income   Cost  
145,202.40M   
   11,310.36M 
   90,862.20M 
   0.00M 
   351.35M 
   0.00M 
   0.00M 
145,202.40M  102,523.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  126,000  126,000  15,900 
Medium Level Worker  123,000  123,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  4,000  4,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  75,000  75,000  39,900 
High Tech Senior  15,000  15,000  63,000 
High Tech Executive  1,500  1,500  126,000 
     
Total:  428,900Number of Employees 428,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    80,127 units    7,000    11.4    175    4,765 SC$    2,718 SC$
Building Materials    313,316 units    35,000    9    177    3,656 SC$    2,114 SC$
Construction    233,740 units    22,500    10.4    172    2,637 SC$    1,586 SC$
Displays    32,858 displays    5,750    5.7    177    4,021 SC$    2,295 SC$
Electric Power    3,793 million kwhs    700    5.4    179    780,631 SC$    434,700 SC$
Factory Maintenance    341 units    31    11    185    1.03M SC$    558,700 SC$
High Tech Services    91,141 units    25,000    3.6    181    3,001 SC$    1,676 SC$
Industrial Equipment    357,540 units    32,500    11    183    4,133 SC$    2,235 SC$
Lead    1,241 tons    750    1.7    184    77,918 SC$    42,075 SC$
Mobile Devices    31,524 devices    7,000    4.5    181    28,043 SC$    15,704 SC$
Robotics    6 units    1    5.5    185    476,788 SC$    258,210 SC$
Services    115,639 units    25,000    4.6    185    2,308 SC$    1,128 SC$
Stone    149,484 tons    75,000    2    172    3,535 SC$    2,063 SC$
Trucks    14,726 trucks    1,100    13.4    182    4.80M SC$    2.63M SC$
Wood    1,001,902 tons    100,000    10    175    4,021 SC$    2,310 SC$
Zinc    1,688 tons    750    2.3    179    59,009 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nelra

Back to main country page

Image  

Back to my home page