Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 12 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Alice Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 12 4823 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.52 GC 
Located in:     The Kingdom of Nelra 
Controlled by:     The Kingdom of Nelra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,870.76M SC$ 
Cash Available Now  164,806.70M SC$Corporate cash
     
Products Sold Last Year  45,828.64M SC$ 
Profit Last Year  10,170.97M SC$ 
Net Profit Last Year  3,051.29M SC$ 
Products Sold Last Month  3,870.76M SC$ 
Profit Last Month  865.14M SC$Profit
Net Profit Last Month  259.54M SC$Net Profit
Assets  207,737.32M SC$Corporate assets
Market Value  247,260.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,375.50M SC$Value of materials
Production Last Month  3,268.64Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,827.08M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,487.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.09M SC$Tax payments
Profit Payment Paid  -173.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,870.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,473.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.3Price earning ratio
Share Price  2,472.61  SC$Share price
Earning per Share In Recent Period  27.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,870.76M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,878.44M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     82.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,870.76M SC$  3,006.42M SC$ 
Year to Date
Income   Cost  
34,215.42M   
   7,536.22M 
   16,519.01M 
   1,873.07M 
   762.95M 
   0.00M 
   0.00M 
34,215.42M  26,691.26M 
Last Year
Income   Cost  
45,828.64M   
   10,047.67M 
   22,045.40M 
   2,498.79M 
   1,065.80M 
   0.00M 
   0.00M 
45,828.64M  35,657.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,894 units    4,000    3.7    183    4,984 SC$    2,718 SC$
Books And Newspapers    250,513 units    22,500    11.1    174    3,397 SC$    1,993 SC$
Building Materials    129,279 units    25,000    5.2    186    3,932 SC$    2,114 SC$
Computers    44,830 systems    10,000    4.5    172    4,506 SC$    2,643 SC$
Electric Components    155,724 units    25,000    6.2    178    3,735 SC$    2,114 SC$
Electric Power    4,316 million kwhs    500    8.6    187    824,647 SC$    434,700 SC$
Electronic Components    146,082 units    25,000    5.8    189    3,105 SC$    1,646 SC$
Factory Maintenance    798 units    95    8.4    173    960,128 SC$    558,700 SC$
High Tech Services    202,760 units    20,000    10.1    187    3,140 SC$    1,676 SC$
Industrial Equipment    287,647 units    25,000    11.5    171    3,813 SC$    2,235 SC$
Mercury    2,911 tons    900    3.2    178    52,663 SC$    29,700 SC$
Mobile Devices    29,000 devices    3,000    9.7    184    29,156 SC$    15,704 SC$
Household Products    12,010 tons    2,000    6    173    11,058 SC$    6,493 SC$
Robotics    1,549 units    201    7.7    187    487,172 SC$    258,210 SC$
Services    76,991 units    10,000    7.7    189    2,136 SC$    1,238 SC$
Software    190,944 units    15,000    12.7    186    3,789 SC$    2,023 SC$
Trucks    823 trucks    100    8.2    179    4.75M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nelra

Back to main country page

Image  

Back to my home page