Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bentano

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 36.89
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -37.09B SC$ Total Profit This Month
Total Assets:    25.77T SC$ Total State Assets
  
Country Assets
Population:    30,224,050 Total Population
Migration:    46  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Monata Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 19 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.82 GC 
Located in:     The Kingdom of Bentano 
Controlled by:     The Kingdom of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,073.12M SC$ 
Cash Available Now  161,980.27M SC$Corporate cash
     
Products Sold Last Year  42,910.35M SC$ 
Profit Last Year  7,396.49M SC$ 
Net Profit Last Year  3,883.16M SC$ 
Products Sold Last Month  4,054.92M SC$ 
Profit Last Month  729.70M SC$Profit
Net Profit Last Month  463.69M SC$Net Profit
Assets  202,332.21M SC$Corporate assets
Market Value  254,285.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,584.26M SC$Value of materials
Production Last Month  4,848.46Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,631.58M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,372.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.00M SC$Tax payments
Profit Payment Paid  -196.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,054.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,110.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.3Price earning ratio
Share Price  2,542.86  SC$Share price
Earning per Share In Recent Period  20.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,073.12M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,307.54M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,073.12M SC$  3,307.30M SC$ 
Year to Date
Income   Cost  
33,342.34M   
   6,942.93M 
   18,478.14M 
   2,299.20M 
   1,599.27M 
   0.00M 
   0.00M 
33,342.34M  29,319.53M 
Last Year
Income   Cost  
42,910.35M   
   7,574.10M 
   23,684.48M 
   2,508.08M 
   1,747.19M 
   0.00M 
   0.00M 
42,910.35M  35,513.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    131,482 units    30,000    4.4    181    4,914 SC$    2,718 SC$
Carbon    73,746 tons    15,000    4.9    180    81,403 SC$    27,507 SC$
Chemicals    457,274 tons    40,000    11.4    180    3,748 SC$    2,114 SC$
Computers    277,807 systems    22,500    12.3    184    4,724 SC$    2,567 SC$
Factory Maintenance    556 units    174    3.2    183    1.02M SC$    558,700 SC$
Gas    98,503 units    21,000    4.7    189    7,202 SC$    3,816 SC$
High Tech Services    161,307 units    17,500    9.2    180    2,945 SC$    1,676 SC$
Oil    580,237 tons    170,000    3.4    186    3,673 SC$    1,972 SC$
Robotics    1,826 units    226    8.1    183    474,313 SC$    258,210 SC$
Services    158,872 units    17,500    9.1    180    2,187 SC$    1,238 SC$
Software    176,571 units    30,000    5.9    186    2,514 SC$    1,608 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bentano

Back to main country page
 

Back to my home page