Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 15 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.98 GC 
Located in:     La Republica del Morrolla 
Controlled by:     La Republica del Morrolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,537.40M SC$ 
Cash Available Now  145,822.57M SC$Corporate cash
     
Products Sold Last Year  42,743.05M SC$ 
Profit Last Year  11,005.92M SC$ 
Net Profit Last Year  5,778.11M SC$ 
Products Sold Last Month  3,481.27M SC$ 
Profit Last Month  835.97M SC$Profit
Net Profit Last Month  438.88M SC$Net Profit
Assets  180,837.97M SC$Corporate assets
Market Value  305,007.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,463.63M SC$Value of materials
Production Last Month  916,266.55Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,310.22M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.79M SC$Tax payments
Profit Payment Paid  -292.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,481.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,285.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,050.07  SC$Share price
Earning per Share In Recent Period  52.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,537.40M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     1,619.54M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,537.40M SC$  2,645.23M SC$ 
Year to Date
Income   Cost  
14,099.06M   
   3,019.27M 
   6,478.11M 
   832.83M 
   250.41M 
   0.00M 
   0.00M 
14,099.06M  10,580.62M 
Last Year
Income   Cost  
42,743.05M   
   9,058.38M 
   19,425.83M 
   2,501.09M 
   751.83M 
   0.00M 
   0.00M 
42,743.05M  31,737.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    53,997 tons    10,000    5.4    120    2,537 SC$    2,114 SC$
Electric Power    1,544 million kwhs    250    6.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    381 units    104    3.7    120    670,440 SC$    558,700 SC$
Gas    268,493 units    32,500    8.3    120    4,653 SC$    3,878 SC$
High Tech Services    60,586 units    7,500    8.1    120    2,011 SC$    1,676 SC$
Robotics    440 units    51    8.6    120    309,852 SC$    258,210 SC$
Sand    2,162,341 tons    200,000    10.8    120    2,455 SC$    2,046 SC$
Selenium    568 tons    150    3.8    120    4.71M SC$    3.93M SC$
Services    65,926 units    7,500    8.8    120    1,486 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Morrolla

Back to main country page

Image  

Back to my home page