Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 6 4931 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.54 GC 
Located in:     The United Kingdom of Mondana 
Controlled by:     The United Kingdom of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,871.39M SC$ 
Cash Available Now  156,094.92M SC$Corporate cash
     
Products Sold Last Year  40,757.40M SC$ 
Profit Last Year  11,649.90M SC$ 
Net Profit Last Year  6,116.20M SC$ 
Products Sold Last Month  3,905.78M SC$ 
Profit Last Month  1,265.33M SC$Profit
Net Profit Last Month  664.30M SC$Net Profit
Assets  192,976.06M SC$Corporate assets
Market Value  341,716.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,310.18M SC$Value of materials
Production Last Month  1,085,222.27Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,262.40M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,951.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.60M SC$Tax payments
Profit Payment Paid  -442.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,905.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,484.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  3,417.17  SC$Share price
Earning per Share In Recent Period  44.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,871.39M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,608.22M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,871.39M SC$  2,623.57M SC$ 
Year to Date
Income   Cost  
31,078.16M   
   7,010.28M 
   12,840.53M 
   2,088.70M 
   943.75M 
   0.00M 
   0.00M 
31,078.16M  22,883.26M 
Last Year
Income   Cost  
40,757.40M   
   8,412.33M 
   16,961.49M 
   2,501.04M 
   1,232.64M 
   0.00M 
   0.00M 
40,757.40M  29,107.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    328,873 tons    52,500    6.3    182    4,149 SC$    2,265 SC$
Building Materials    259,067 units    20,000    13    180    3,769 SC$    2,114 SC$
Cable TV Services    1,580 units    300    5.3    187    3,682 SC$    1,963 SC$
Cement    200,021 tons    50,000    4    184    3,923 SC$    2,114 SC$
Chemicals    205,379 tons    25,000    8.2    186    3,949 SC$    2,114 SC$
Electric Components    1,749 units    300    5.8    188    4,011 SC$    2,114 SC$
Electric Power    1,139 million kwhs    375    3    180    687,902 SC$    392,600 SC$
Factory Maintenance    399 units    114    3.5    184    1.03M SC$    558,700 SC$
Glass    26,874 tons    5,500    4.9    180    3,839 SC$    2,174 SC$
High Tech Services    47,772 units    7,500    6.4    180    2,857 SC$    1,676 SC$
Internet    1,004 units    300    3.3    184    6,045 SC$    3,292 SC$
Lead    6,902 tons    1,250    5.5    180    70,619 SC$    41,340 SC$
Robotics    775 units    101    7.7    180    459,892 SC$    258,210 SC$
Services    146,777 units    12,500    11.7    179    2,216 SC$    1,238 SC$
Steel    62,101 tons    10,000    6.2    180    7,681 SC$    4,334 SC$
Telephone    2,095 units    300    7    180    4,171 SC$    2,567 SC$
Wood    113,320 tons    62,500    1.8    189    4,316 SC$    2,274 SC$
Zinc    21,091 tons    2,000    10.5    180    57,968 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondana

Back to main country page

Image  

Back to my home page