Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 8 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

H3 01 Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     public corporation 
Founded:     February 8 4751 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.40 GC 
Located in:     The Republic of Mineste 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,660.30M SC$ 
Cash Available Now  143,743.10M SC$Corporate cash
     
Products Sold Last Year  43,388.48M SC$ 
Profit Last Year  8,766.84M SC$ 
Net Profit Last Year  3,682.07M SC$ 
Products Sold Last Month  3,458.86M SC$ 
Profit Last Month  636.90M SC$Profit
Net Profit Last Month  267.50M SC$Net Profit
Assets  190,693.66M SC$Corporate assets
Market Value  150,287.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,359.59M SC$Value of materials
Production Last Month  595,033.97Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,777.26M SC$ 
     
Salaries Paid  -625.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -657.18M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -924.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.07M SC$Tax payments
Profit Payment Paid  -356.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,458.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,293.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.9Price earning ratio
Share Price  375.72  SC$Share price
Earning per Share In Recent Period  7.57  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,660.30M SC$   
Salaries Paid     625.11M SC$Salary Cost
Raw Materials Used     1,244.60M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     657.18M SC$ 
Total:  3,660.30M SC$  2,819.24M SC$ 
Year to Date
Income   Cost  
28,436.08M   
   4,997.61M 
   9,979.00M 
   1,501.47M 
   827.99M 
   0.00M 
   5,400.18M 
28,436.08M  22,706.25M 
Last Year
Income   Cost  
43,388.48M   
   7,496.64M 
   15,292.12M 
   2,260.26M 
   1,285.28M 
   0.00M 
   8,287.34M 
43,388.48M  34,621.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,600  102,600  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  38,280  38,280  24,000 
Low Level Manager  15,708  15,708  30,000 
Medium Level Manager  11,344  11,344  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,236  1,236  103,500 
High Tech Engineer  35,976  35,976  39,900 
High Tech Senior  8,212  8,212  63,000 
High Tech Executive  784  784  126,000 
     
Total:  296,340Number of Employees 296,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,171,329 tons    190,000    11.4    177    5,061 SC$    2,869 SC$
Chemicals    55,048 tons    5,000    11    187    3,957 SC$    2,114 SC$
Electric Power    1,492 million kwhs    125    11.9    178    795,942 SC$    418,500 SC$
Factory Maintenance    892 units    104    8.6    180    1.09M SC$    558,700 SC$
High Tech Services    8,684 units    1,500    5.8    177    2,970 SC$    1,676 SC$
Robotics    867 units    125    6.9    178    501,998 SC$    258,210 SC$
Services    44,643 units    5,000    8.9    174    2,168 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page