Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5211
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Bellonto Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  137,000 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 10 4497 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.78 GC 
Located in:     The United Kingdom of Barono 
Controlled by:     The United Kingdom of Barono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,771.47M SC$ 
Cash Available Now  64,353.89M SC$Corporate cash
     
Products Sold Last Year  54,419.49M SC$ 
Profit Last Year  5,430.02M SC$ 
Net Profit Last Year  4,033.75M SC$ 
Products Sold Last Month  4,578.19M SC$ 
Profit Last Month  437.30M SC$Profit
Net Profit Last Month  229.58M SC$Net Profit
Assets  118,048.09M SC$Corporate assets
Market Value  206,334.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,365.42M SC$Value of materials
Production Last Month  12,864.18Production for the month
Production Level Last Month  85.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,876.62M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,907.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -131.19M SC$Tax payments
Profit Payment Paid  -153.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,578.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,423.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  2,063.34  SC$Share price
Earning per Share In Recent Period  29.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,771.47M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,576.07M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     134.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,771.47M SC$  3,551.39M SC$ 
Year to Date
Income   Cost  
23,017.23M   
   3,155.88M 
   15,900.93M 
   1,044.60M 
   670.74M 
   0.00M 
   0.00M 
23,017.23M  20,772.15M 
Last Year
Income   Cost  
54,419.49M   
   7,573.07M 
   37,284.54M 
   2,508.21M 
   1,623.65M 
   0.00M 
   0.00M 
54,419.49M  48,989.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    456,878 units    40,000    11.4    188    4,840 SC$    2,567 SC$
Carbon    152,870 tons    15,000    10.2    182    50,308 SC$    27,853 SC$
Chemicals    223,228 tons    75,000    3    180    3,054 SC$    1,737 SC$
Computers    144,843 systems    25,000    5.8    180    4,035 SC$    2,265 SC$
Factory Maintenance    688 units    174    4    183    853,698 SC$    468,100 SC$
Gas    378,391 units    75,000    5    183    7,215 SC$    3,864 SC$
High Tech Services    343,223 units    30,000    11.4    180    2,835 SC$    1,661 SC$
Oil    2,424,240 tons    240,000    10.1    172    3,380 SC$    1,964 SC$
Robotics    2,308 units    226    10.2    180    417,518 SC$    241,600 SC$
Services    336,357 units    30,000    11.2    180    2,192 SC$    1,231 SC$
Software    346,851 units    30,000    11.6    189    3,584 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,000 
Estimated Production This Month  15,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Barono

Back to main country page

Image  

Back to my home page