Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 15 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Shuttle Maintenance Unit

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.19 GC 
Located in:     La Republica del Sobalan 
Controlled by:     La Republica del Sobalan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  170,932.72M SC$Corporate cash
     
Products Sold Last Year  56,976.10M SC$ 
Profit Last Year  29,337.82M SC$ 
Net Profit Last Year  15,402.36M SC$ 
Products Sold Last Month  3,684.81M SC$ 
Profit Last Month  1,622.01M SC$Profit
Net Profit Last Month  851.56M SC$Net Profit
Assets  211,272.90M SC$Corporate assets
Market Value  709,519.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,896.85M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  174,958.51M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -794.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.60M SC$Tax payments
Profit Payment Paid  -567.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,684.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  175,786.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  7,095.20  SC$Share price
Earning per Share In Recent Period  124.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     -4.85M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,003.74M SC$ 
Year to Date
Income   Cost  
8,512.30M   
   1,599.40M 
   2,217.04M 
   417.52M 
   192.44M 
   0.00M 
   0.00M 
8,512.30M  4,426.41M 
Last Year
Income   Cost  
56,976.10M   
   9,599.39M 
   14,408.84M 
   2,504.90M 
   1,125.15M 
   0.00M 
   0.00M 
56,976.10M  27,638.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    145,190 tons    15,000    9.7    180    5,992 SC$    3,339 SC$
Computers    67,042 systems    10,000    6.7    180    4,425 SC$    2,567 SC$
Electric Components    86,235 units    15,000    5.7    180    3,734 SC$    2,114 SC$
Electric Power    3,096 million kwhs    425    7.3    181    712,403 SC$    392,600 SC$
Electronic Components    100,307 units    15,000    6.7    180    2,887 SC$    1,646 SC$
Factory Maintenance    869 units    104    8.4    184    1.04M SC$    558,700 SC$
High Tech Services    116,332 units    12,500    9.3    183    3,066 SC$    1,676 SC$
Industrial Equipment    264,672 units    20,000    13.2    181    4,064 SC$    2,235 SC$
Robotics    832 units    76    10.9    188    486,373 SC$    258,210 SC$
Services    44,062 units    7,500    5.9    180    2,179 SC$    1,238 SC$
Shuttle Boosters    21 boosters    2    10.3    180    7.08M SC$    4.16M SC$
Shuttle Components    2,331 Components    225    10.4    181    1.75M SC$    966,400 SC$
Solid Missile Fuel    477 units    80    6    182    17,344 SC$    9,513 SC$
Steel    113,544 tons    10,000    11.4    180    7,691 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sobalan

Back to main country page

Image  

Back to my home page