Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 18 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kecun Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 18 4982 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.83 GC 
Located in:     The United Kingdom of Lebora 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,920.12M SC$ 
Cash Available Now  107,751.78M SC$Corporate cash
     
Products Sold Last Year  41,769.33M SC$ 
Profit Last Year  15,702.92M SC$ 
Net Profit Last Year  6,595.23M SC$ 
Products Sold Last Month  3,685.82M SC$ 
Profit Last Month  1,465.22M SC$Profit
Net Profit Last Month  615.39M SC$Net Profit
Assets  185,907.35M SC$Corporate assets
Market Value  465,917.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,155.92M SC$Value of materials
Production Last Month  598,869.33Production for the month
Production Level Last Month  93.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,175.62M SC$ 
     
Salaries Paid  -215.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -700.30M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -253.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.57M SC$Tax payments
Profit Payment Paid  -820.52M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,685.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,083.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.8Price earning ratio
Share Price  4,659.18  SC$Share price
Earning per Share In Recent Period  54.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,920.12M SC$   
Salaries Paid     215.71M SC$Salary Cost
Raw Materials Used     1,067.99M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     58.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     700.30M SC$ 
Total:  1,920.12M SC$  2,230.56M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,769.33M   
   2,588.87M 
   12,628.70M 
   2,258.28M 
   711.20M 
   0.00M 
   7,879.37M 
41,769.33M  26,066.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,750  84,750  5,300 
Medium Level Worker  67,750  67,750  6,900 
High Level Worker  47,250  47,250  8,000 
Low Level Manager  14,975  14,975  10,000 
Medium Level Manager  12,200  12,200  13,200 
High Level Manager  6,290  6,290  16,500 
Executive  1,208  1,208  34,500 
High Tech Engineer  43,875  43,875  13,300 
High Tech Senior  10,250  10,250  21,000 
High Tech Executive  925  925  42,000 
     
Total:  289,473Number of Employees 289,473   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    297,185 tons    35,000    8.5    145    2,362 SC$    1,510 SC$
Electric Power    87,819 million kwhs    750    117.1    232    214,017 SC$    97,680 SC$
Factory Maintenance    1,055 units    104    10.1    146    602,503 SC$    385,050 SC$
High Tech Services    894,113 units    7,500    119.2    258    3,787 SC$    1,616 SC$
Potassium    3,593,529 tons    230,000    15.6    152    3,379 SC$    2,157 SC$
Robotics    931 units    126    7.4    146    354,532 SC$    237,070 SC$
Services    2,962,751 units    25,000    118.5    240    2,534 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Vegetables 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  287,659.74 
Product Retained Each Month For Contracts  287,659.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 428% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page