Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 5 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palladino Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     September 5 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     49.02 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  44,021.55M SC$ 
Cash Available Now  87,446.61M SC$Corporate cash
     
Products Sold Last Year  171,115.36M SC$ 
Profit Last Year  62,673.81M SC$ 
Net Profit Last Year  40,490.48M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,034.01M SC$Profit
Net Profit Last Month  -7,034.01M SC$Net Profit
Assets  169,749.07M SC$Corporate assets
Market Value  1,151,935.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,714.90M SC$Value of materials
Production Last Month  0.28Production for the month
Production Level Last Month  93.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,435.64M SC$ 
     
Salaries Paid  -400.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,059.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -221.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,566.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  11,519.35  SC$Share price
Earning per Share In Recent Period  10.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  44,021.55M SC$   
Salaries Paid     400.05M SC$Salary Cost
Raw Materials Used     6,320.14M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     119.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  44,021.55M SC$  7,027.98M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,200.38M 
   18,979.44M 
   563.60M 
   360.50M 
   0.00M 
   8,097.53M 
0.00M  29,201.45M 
Last Year
Income   Cost  
171,115.36M   
   4,801.05M 
   75,527.68M 
   2,253.91M 
   1,444.53M 
   0.00M 
   24,414.38M 
171,115.36M  108,441.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  5,300 
Medium Level Worker  53,750  53,750  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  19,175  19,175  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  14,500  14,500  16,500 
Executive  9,875  9,875  34,500 
High Tech Engineer  96,250  96,250  13,300 
High Tech Senior  58,750  58,750  21,000 
High Tech Executive  9,500  9,500  42,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,935 units    2,500    12    189    6,760 SC$    2,718 SC$
Computers    65,152 systems    7,500    8.7    191    6,750 SC$    2,643 SC$
Electric Power    6,642 million kwhs    650    10.2    192    1.10M SC$    418,500 SC$
Factory Maintenance    1,102 units    114    9.7    188    1.41M SC$    558,700 SC$
High Tech Services    39,799 units    7,500    5.3    188    3,471 SC$    1,676 SC$
Mobile Devices    6,175 devices    1,000    6.2    189    39,718 SC$    15,704 SC$
Robotics    2,223 units    182    12.2    182    620,274 SC$    258,210 SC$
Services    29,289 units    7,500    3.9    190    3,137 SC$    1,238 SC$
Shuttle Boosters    57 boosters    11    5.3    196    12.88M SC$    6.29M SC$
Shuttle Components    14,276 Components    1,350    10.6    189    2.46M SC$    966,400 SC$
Shuttle Engines    8 engines    2    4.7    193    1.58B SC$    588.90M SC$
Shuttle Extentions    17 extensions    3    5.7    185    592.64M SC$    203.85M SC$
Shuttle Fuselage    1 fuselages    0.30    4.7    190    764.04M SC$    319.68M SC$
Software    79,358 units    12,500    6.3    185    5,070 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.29 
Image  

Trade Strategies

Sale Strategy Start at 464% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page