Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Humberto Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 21 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.18 GC 
Located in:     The Democratic Union of Belonna 
Controlled by:     The Democratic Union of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,399.82M SC$ 
Cash Available Now  49,847.71M SC$Corporate cash
     
Products Sold Last Year  50,805.81M SC$ 
Profit Last Year  12,798.88M SC$ 
Net Profit Last Year  6,615.25M SC$ 
Products Sold Last Month  4,625.96M SC$ 
Profit Last Month  1,225.58M SC$Profit
Net Profit Last Month  643.43M SC$Net Profit
Assets  51,873.20M SC$Corporate assets
Market Value  309,707.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,175.14M SC$Value of materials
Production Last Month  340,020.26Production for the month
Production Level Last Month  30.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,368.93M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  -684.60M SC$ 
Raw Materials Bought  -1,119.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.67M SC$Tax payments
Profit Payment Paid  -428.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,625.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,447.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  3,097.07  SC$Share price
Earning per Share In Recent Period  65.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,399.82M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     700.92M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     67.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,399.82M SC$  1,599.54M SC$ 
Year to Date
Income   Cost  
37,332.83M   
   4,985.63M 
   19,379.39M 
   1,667.66M 
   621.60M 
   0.00M 
   0.00M 
37,332.83M  26,654.29M 
Last Year
Income   Cost  
50,805.81M   
   7,478.45M 
   27,062.70M 
   2,500.00M 
   965.78M 
   0.00M 
   0.00M 
50,805.81M  38,006.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    579,132 tons    50,000    11.6    186    2,826 SC$    1,510 SC$
Electric Power    9,143 million kwhs    750    12.2    180    169,177 SC$    97,680 SC$
Factory Maintenance    1,359 units    124    11    180    681,599 SC$    385,050 SC$
Gas    4,211 units    12,500    0.3    180    5,908 SC$    3,462 SC$
High Tech Services    182,901 units    25,000    7.3    181    2,933 SC$    1,616 SC$
Robotics    516 units    51    10.1    182    429,108 SC$    237,070 SC$
Services    173,674 units    25,000    6.9    186    1,935 SC$    1,163 SC$
Wood    0 tons    575,000    -    180    3,239 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Belonna

Back to main country page
Image  

Back to my home page