Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kingman Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.01 GC 
Located in:     The Grand State of Xabo 
Controlled by:     The Grand State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,219.00M SC$ 
Cash Available Now  121,191.95M SC$Corporate cash
     
Products Sold Last Year  50,761.50M SC$ 
Profit Last Year  10,427.54M SC$ 
Net Profit Last Year  5,474.46M SC$ 
Products Sold Last Month  4,239.32M SC$ 
Profit Last Month  852.47M SC$Profit
Net Profit Last Month  447.54M SC$Net Profit
Assets  166,836.62M SC$Corporate assets
Market Value  305,774.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,732.77M SC$Value of materials
Production Last Month  874,502.17Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,428.02M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,361.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.74M SC$Tax payments
Profit Payment Paid  -298.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,239.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,972.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,057.74  SC$Share price
Earning per Share In Recent Period  49.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,219.00M SC$   
Salaries Paid     570.52M SC$Salary Cost
Raw Materials Used     2,513.41M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,219.00M SC$  3,389.19M SC$ 
Year to Date
Income   Cost  
16,859.40M   
   2,278.34M 
   10,048.05M 
   835.43M 
   383.96M 
   0.00M 
   0.00M 
16,859.40M  13,545.78M 
Last Year
Income   Cost  
50,761.50M   
   6,834.10M 
   29,871.33M 
   2,507.73M 
   1,120.79M 
   0.00M 
   0.00M 
50,761.50M  40,333.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,460  94,460  15,741 
Medium Level Worker  75,480  75,480  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  18,664  18,664  29,700 
Medium Level Manager  10,772  10,772  39,204 
High Level Manager  3,827  3,827  49,005 
Executive  1,072  1,072  102,465 
High Tech Engineer  34,069  34,069  39,501 
High Tech Senior  6,685  6,685  62,370 
High Tech Executive  718  718  124,740 
     
Total:  271,747Number of Employees 271,747   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,522,384 tons    137,500    11.1    183    4,008 SC$    2,190 SC$
Coal    166,079 tons    15,000    11.1    181    5,191 SC$    2,855 SC$
Electric Power    1,236 million kwhs    375    3.3    184    801,224 SC$    434,700 SC$
Factory Maintenance    627 units    104    6    184    1.04M SC$    558,700 SC$
High Tech Services    19,775 units    5,000    4    185    3,122 SC$    1,676 SC$
Robotics    1,460 units    199    7.3    186    483,859 SC$    258,210 SC$
Sand    879,113 tons    70,000    12.6    182    3,703 SC$    2,046 SC$
Services    62,160 units    5,000    12.4    180    2,170 SC$    1,238 SC$
Stone    1,485,676 tons    290,000    5.1    180    3,584 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Bricks 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xabo

Back to main country page

Image  

Back to my home page