Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 15 5002 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.81 GC 
Located in:     The United Kingdom of Vittellia 
Controlled by:     The United Kingdom of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,921.89M SC$ 
Cash Available Now  72,675.55M SC$Corporate cash
     
Products Sold Last Year  61,119.89M SC$ 
Profit Last Year  6,020.00M SC$ 
Net Profit Last Year  2,364.52M SC$ 
Products Sold Last Month  9,030.23M SC$ 
Profit Last Month  1,628.44M SC$Profit
Net Profit Last Month  1,139.91M SC$Net Profit
Assets  160,203.55M SC$Corporate assets
Market Value  301,117.76M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  153,511.58M SC$Value of materials
Production Last Month  20,358.75Production for the month
Production Level Last Month  44.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,839.34M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -488.53M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,030.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,376.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.5Price earning ratio
Share Price  3,011.18  SC$Share price
Earning per Share In Recent Period  78.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,921.89M SC$   
Salaries Paid     791.10M SC$Salary Cost
Raw Materials Used     2,777.16M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,921.89M SC$  3,782.22M SC$ 
Year to Date
Income   Cost  
52,418.04M   
   4,742.48M 
   37,059.30M 
   1,253.61M 
   0.00M 
   22.78M 
   0.00M 
52,418.04M  43,078.16M 
Last Year
Income   Cost  
61,119.89M   
   9,484.95M 
   43,109.26M 
   2,505.67M 
   0.00M 
   0.00M 
   0.00M 
61,119.89M  55,099.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    50.00B SC$    12.0%    5147/01/05
BlackRock    40.00B SC$    12.0%    5150/02/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,330  77,330  15,741 
Medium Level Worker  87,330  87,330  20,493 
High Level Worker  28,200  28,200  23,760 
Low Level Manager  21,455  21,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,695  1,695  102,465 
High Tech Engineer  73,960  73,960  39,501 
High Tech Senior  16,475  16,475  62,370 
High Tech Executive  1,994  1,994  124,740 
     
Total:  325,274Number of Employees 325,274   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.84 airplanes    0.06    15.2    180    278.98M SC$    187.24M SC$
Airports    0.54 airports    0.03    16.6    180    5.22B SC$    3.22B SC$
Cargo Airplanes    0.84 cargo airplanes    0.06    15.3    180    246.01M SC$    181.00M SC$
Cargo Shuttles    0.53 shuttles    0.08    6.5    188    43.97B SC$    14.80B SC$
Production Plants    1 plants    0.02    82.1    180    16.74B SC$    5.76B SC$
Highschools    1 highschools    0.40    3.3    180    156.64M SC$    86.83M SC$
Hospitals    0.82 hospitals    0.03    27.5    183    3.22B SC$    1.77B SC$
Roads    1 miles    0.40    3.5    180    85.04M SC$    48.32M SC$
Robotics    1,132 units    151    7.5    180    445,267 SC$    258,210 SC$
Elementary schools    5 schools    0.40    12.4    187    155.75M SC$    83.05M SC$
Shuttle Maintenance Units    77 units    20    3.9    180    122.59M SC$    42.28M SC$
Space Centers    0.35 centers    0.03    10.7    183    6.37B SC$    1.39B SC$
Train Tracks    5 miles    0.40    12.6    180    59.71M SC$    34.28M SC$
Trucks    202 trucks    45    4.5    186    4.89M SC$    2.63M SC$
Universities    0.57 universities    0.03    20.8    180    2.26B SC$    1.77B SC$
Water treatment facilities    0.28 installations    0.03    8.6    180    2.59B SC$    1.59B SC$
Wind Farms    0.94 wind farms    0.01    93.6    185    191.94B SC$    65.00B SC$
Wind Turbines    0 wind turbines    0.02    -    183    437.02M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Vittellia

Back to main country page
Image  

Back to my home page