Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 22 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     The United Kingdom of Vittellia 
Controlled by:     The United Kingdom of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,746.05M SC$ 
Cash Available Now  152,819.16M SC$Corporate cash
     
Products Sold Last Year  42,951.58M SC$ 
Profit Last Year  12,024.65M SC$ 
Net Profit Last Year  6,312.94M SC$ 
Products Sold Last Month  3,572.89M SC$ 
Profit Last Month  1,058.48M SC$Profit
Net Profit Last Month  555.70M SC$Net Profit
Assets  191,448.80M SC$Corporate assets
Market Value  341,829.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,929.90M SC$Value of materials
Production Last Month  1,050,169.60Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,535.76M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,292.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.54M SC$Tax payments
Profit Payment Paid  -370.47M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,010.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  3,418.29  SC$Share price
Earning per Share In Recent Period  50.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,746.05M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,592.89M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,746.05M SC$  2,608.91M SC$ 
Year to Date
Income   Cost  
19,976.44M   
   4,206.17M 
   9,472.29M 
   1,253.77M 
   635.35M 
   0.00M 
   0.00M 
19,976.44M  15,567.58M 
Last Year
Income   Cost  
42,951.58M   
   8,412.33M 
   18,733.76M 
   2,507.49M 
   1,273.34M 
   0.00M 
   0.00M 
42,951.58M  30,926.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    589,041 tons    52,500    11.2    180    3,882 SC$    2,265 SC$
Building Materials    96,306 units    20,000    4.8    183    3,899 SC$    2,114 SC$
Cable TV Services    3,935 units    300    13.1    182    3,589 SC$    1,963 SC$
Cement    305,045 tons    50,000    6.1    183    4,015 SC$    2,190 SC$
Chemicals    261,261 tons    25,000    10.5    180    3,759 SC$    2,114 SC$
Electric Components    3,565 units    300    11.9    180    3,762 SC$    2,114 SC$
Electric Power    788 million kwhs    375    2.1    180    754,271 SC$    434,700 SC$
Factory Maintenance    491 units    114    4.3    185    1.03M SC$    558,700 SC$
Glass    29,305 tons    5,500    5.3    180    3,761 SC$    2,174 SC$
High Tech Services    46,068 units    7,500    6.1    183    3,052 SC$    1,676 SC$
Internet    2,880 units    300    9.6    186    6,160 SC$    3,292 SC$
Lead    12,570 tons    1,250    10.1    174    73,007 SC$    42,075 SC$
Robotics    726 units    101    7.2    180    463,288 SC$    258,210 SC$
Services    65,148 units    12,500    5.2    180    2,137 SC$    1,129 SC$
Steel    84,195 tons    10,000    8.4    184    8,039 SC$    4,334 SC$
Telephone    1,940 units    300    6.5    181    4,649 SC$    2,567 SC$
Wood    585,953 tons    62,500    9.4    188    4,366 SC$    2,310 SC$
Zinc    2,511 tons    2,000    1.3    180    58,611 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Vittellia

Back to main country page

Image  

Back to my home page