Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 26 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.11 GC 
Located in:     La Republica del Martha Bel 
Controlled by:     Sema 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,372.02M SC$ 
Cash Available Now  116,954.49M SC$Corporate cash
     
Products Sold Last Year  53,730.50M SC$ 
Profit Last Year  11,191.67M SC$ 
Net Profit Last Year  7,834.17M SC$ 
Products Sold Last Month  4,392.16M SC$ 
Profit Last Month  832.04M SC$Profit
Net Profit Last Month  582.43M SC$Net Profit
Assets  183,360.09M SC$Corporate assets
Market Value  543,158.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,847.16M SC$Value of materials
Production Last Month  124,868.25Production for the month
Production Level Last Month  99.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  276.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  99.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,049.72M SC$ 
     
Salaries Paid  -451.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -834.51M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,924.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.61M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,392.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,793.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.9Price earning ratio
Share Price  5,431.58  SC$Share price
Earning per Share In Recent Period  71.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,372.02M SC$   
Salaries Paid     451.35M SC$Salary Cost
Raw Materials Used     1,946.91M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     114.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     834.51M SC$ 
Total:  4,372.02M SC$  3,535.19M SC$ 
Year to Date
Income   Cost  
8,945.77M   
   902.60M 
   3,882.17M 
   376.39M 
   228.93M 
   0.00M 
   1,733.51M 
8,945.77M  7,123.60M 
Last Year
Income   Cost  
53,730.50M   
   5,415.68M 
   23,280.43M 
   2,256.91M 
   1,380.57M 
   0.00M 
   10,205.25M 
53,730.50M  42,538.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 205.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,480  103,480  10,914 
Medium Level Worker  101,120  101,120  14,209 
High Level Worker  44,280  44,280  16,474 
Low Level Manager  15,580  15,580  20,593 
Medium Level Manager  11,640  11,640  27,183 
High Level Manager  5,200  5,200  33,978 
Executive  1,273  1,273  71,046 
High Tech Engineer  30,852  30,852  27,389 
High Tech Senior  7,212  7,212  43,245 
High Tech Executive  684  684  86,491 
     
Total:  321,321Number of Employees 321,321   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    10,614 million kwhs    450    23.6    204    894,973 SC$    434,700 SC$
Factory Maintenance    2,270 units    104    21.8    197    1.10M SC$    558,700 SC$
High Tech Services    102,432 units    5,000    20.5    204    3,460 SC$    1,676 SC$
Milk    4,389,659 m3s    297,500    14.8    199    5,117 SC$    2,567 SC$
Robotics    14 units    1    13.9    202    530,094 SC$    258,210 SC$
Services    80,474 units    5,000    16.1    203    2,411 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 377% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Sema

Back to main enterprise page

Image  

Back to my home page