Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 29 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frederick Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     private corporation 
Founded:     March 29 4477 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.18 GC 
Located in:     The Commonwealth of Kiloga 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,686.02M SC$ 
Cash Available Now  13,555.76M SC$Corporate cash
     
Products Sold Last Year  56,090.38M SC$ 
Profit Last Year  8,969.25M SC$ 
Net Profit Last Year  4,183.80M SC$ 
Products Sold Last Month  4,685.91M SC$ 
Profit Last Month  772.88M SC$Profit
Net Profit Last Month  324.61M SC$Net Profit
Assets  67,550.61M SC$Corporate assets
Market Value  262,790.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,962.04M SC$Value of materials
Production Last Month  49,731.09Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  14,375.95M SC$ 
     
Salaries Paid  -663.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -890.32M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -981.67M SC$ 
Raw Materials Bought  -3,219.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.87M SC$Tax payments
Profit Payment Paid  -432.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,685.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,453.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  2,627.91  SC$Share price
Earning per Share In Recent Period  36.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,686.02M SC$   
Salaries Paid     664.31M SC$Salary Cost
Raw Materials Used     2,069.51M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     890.32M SC$ 
Total:  4,686.02M SC$  3,914.46M SC$ 
Year to Date
Income   Cost  
37,269.48M   
   5,308.09M 
   16,464.39M 
   1,506.24M 
   850.65M 
   0.00M 
   7,073.45M 
37,269.48M  31,202.82M 
Last Year
Income   Cost  
56,090.38M   
   7,964.54M 
   24,961.33M 
   2,259.09M 
   1,268.43M 
   0.00M 
   10,667.74M 
56,090.38M  47,121.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,440  68,440  15,900 
Medium Level Worker  63,120  63,120  20,700 
High Level Worker  46,760  46,760  24,000 
Low Level Manager  17,420  17,420  30,000 
Medium Level Manager  9,728  9,728  39,600 
High Level Manager  4,932  4,932  49,500 
Executive  1,722  1,722  103,500 
High Tech Engineer  56,596  56,596  39,900 
High Tech Senior  11,336  11,336  63,000 
High Tech Executive  1,208  1,208  126,000 
     
Total:  281,262Number of Employees 281,262   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    60,915 tons    7,500    8.1    183    6,316 SC$    3,321 SC$
Batteries    214,937 units    32,000    6.7    179    4,916 SC$    2,718 SC$
Car Engines    389,227 engines    39,000    10    182    13,188 SC$    7,097 SC$
Carbon    79,700 tons    5,500    14.5    187    56,187 SC$    27,540 SC$
Chemicals    34,008 tons    7,500    4.5    174    3,951 SC$    2,114 SC$
Electric Components    40,790 units    7,500    5.4    182    4,176 SC$    2,114 SC$
Electric Power    2,512 million kwhs    250    10    176    787,623 SC$    418,500 SC$
Electronic Components    105,715 units    7,500    14.1    181    3,221 SC$    1,646 SC$
Factory Maintenance    1,197 units    104    11.5    176    1.05M SC$    558,700 SC$
High Tech Services    93,552 units    7,500    12.5    183    3,149 SC$    1,676 SC$
Lead    32,322 tons    2,500    12.9    178    75,273 SC$    41,310 SC$
Mobile Devices    17,673 devices    3,000    5.9    184    31,341 SC$    15,704 SC$
Plastics    70,689 tons    7,500    9.4    177    3,050 SC$    1,706 SC$
Robotics    2,555 units    218    11.7    175    486,614 SC$    258,210 SC$
Services    77,722 units    7,500    10.4    181    2,298 SC$    1,238 SC$
Steel    239,884 tons    25,000    9.6    185    8,634 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page