Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 29 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Balata Dos

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 65.06
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -21.15B SC$ Total Profit This Month
Total Assets:    18.98T SC$ Total State Assets
  
Country Assets
Population:    30,172,046 Total Population
Migration:    97  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Ilonka Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 29 4688 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.26 GC 
Located in:     The Kingdom of Balata Dos 
Controlled by:     The Kingdom of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,974.90M SC$ 
Cash Available Now  169,716.42M SC$Corporate cash
     
Products Sold Last Year  43,800.00M SC$ 
Profit Last Year  13,292.97M SC$ 
Net Profit Last Year  6,978.81M SC$ 
Products Sold Last Month  2,597.61M SC$ 
Profit Last Month  577.01M SC$Profit
Net Profit Last Month  302.93M SC$Net Profit
Assets  207,290.02M SC$Corporate assets
Market Value  382,226.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,120.47M SC$Value of materials
Production Last Month  1,109,306.66Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,594.44M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  -954.27M SC$ 
Raw Materials Bought  -1,211.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.10M SC$Tax payments
Profit Payment Paid  -201.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,597.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,741.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,822.27  SC$Share price
Earning per Share In Recent Period  54.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,974.90M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,659.05M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,974.90M SC$  2,674.62M SC$ 
Year to Date
Income   Cost  
38,492.85M   
   7,711.30M 
   15,862.77M 
   2,292.12M 
   1,166.15M 
   0.00M 
   0.00M 
38,492.85M  27,032.34M 
Last Year
Income   Cost  
43,800.00M   
   8,412.33M 
   18,329.84M 
   2,503.56M 
   1,261.30M 
   0.00M 
   0.00M 
43,800.00M  30,507.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    316,681 tons    52,500    6    180    3,936 SC$    2,265 SC$
Building Materials    69,929 units    20,000    3.5    185    3,918 SC$    2,114 SC$
Cable TV Services    2,072 units    300    6.9    182    3,551 SC$    1,963 SC$
Cement    558,377 tons    50,000    11.2    180    3,642 SC$    2,114 SC$
Chemicals    178,478 tons    25,000    7.1    180    3,796 SC$    2,114 SC$
Electric Components    3,170 units    300    10.6    181    3,768 SC$    2,114 SC$
Electric Power    1,262 million kwhs    375    3.4    185    733,887 SC$    392,600 SC$
Factory Maintenance    1,186 units    114    10.4    185    1.03M SC$    558,700 SC$
Glass    66,314 tons    5,500    12.1    183    3,991 SC$    2,174 SC$
High Tech Services    63,061 units    7,500    8.4    187    3,165 SC$    1,676 SC$
Internet    3,711 units    300    12.4    180    5,616 SC$    3,292 SC$
Lead    11,553 tons    1,250    9.2    184    75,917 SC$    41,340 SC$
Robotics    963 units    101    9.5    180    457,447 SC$    258,210 SC$
Services    154,764 units    12,500    12.4    189    2,350 SC$    1,238 SC$
Steel    87,244 tons    10,000    8.7    186    8,063 SC$    4,334 SC$
Telephone    1,710 units    300    5.7    186    4,849 SC$    2,567 SC$
Wood    150,214 tons    62,500    2.4    185    4,195 SC$    2,274 SC$
Zinc    6,604 tons    2,000    3.3    180    55,935 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balata Dos

Back to main country page

 

Back to my home page