Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 20 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harmony Lux

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 20 4600 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     Neatopia Beans 
Controlled by:     Avanroa Network 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,149.15M SC$ 
Cash Available Now  116,100.15M SC$Corporate cash
     
Products Sold Last Year  65,707.51M SC$ 
Profit Last Year  3,025.38M SC$ 
Net Profit Last Year  1,270.66M SC$ 
Products Sold Last Month  5,440.24M SC$ 
Profit Last Month  204.79M SC$Profit
Net Profit Last Month  86.01M SC$Net Profit
Assets  346,387.82M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  201,539.10M SC$Value of materials
Production Last Month  2,860.69Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,480.81M SC$ 
     
Salaries Paid  -581.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,033.64M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,592.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -61.44M SC$Tax payments
Profit Payment Paid  -114.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,440.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,173.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  246.9Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  11.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,149.15M SC$   
Salaries Paid     581.52M SC$Salary Cost
Raw Materials Used     3,249.29M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,033.64M SC$ 
Total:  4,149.15M SC$  5,224.11M SC$ 
Year to Date
Income   Cost  
49,426.45M   
   5,234.10M 
   29,407.71M 
   1,688.60M 
   1,547.91M 
   0.00M 
   9,381.83M 
49,426.45M  47,260.16M 
Last Year
Income   Cost  
65,707.51M   
   6,979.11M 
   38,899.46M 
   2,254.91M 
   2,063.88M 
   0.00M 
   12,484.76M 
65,707.51M  62,682.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 280.0. The target salary index for this corporation is 280.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  14,840 
Medium Level Worker  66,500  66,500  19,320 
High Level Worker  34,500  34,500  22,400 
Low Level Manager  16,850  16,850  28,000 
Medium Level Manager  9,575  9,575  36,960 
High Level Manager  4,600  4,600  46,200 
Executive  1,550  1,550  96,600 
High Tech Engineer  48,750  48,750  37,240 
High Tech Senior  11,125  11,125  58,800 
High Tech Executive  1,150  1,150  117,600 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    69,711 tons    7,500    9.3    298    41,698 SC$    13,817 SC$
Computers    9,313 systems    1,000    9.3    299    8,012 SC$    2,643 SC$
Displays    13,429 displays    1,750    7.7    150    3,516 SC$    2,295 SC$
Electric Power    915 million kwhs    75    12.2    295    1.46M SC$    434,700 SC$
Electronic Components    79,894 units    7,500    10.7    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,435 units    104    13.8    296    1.69M SC$    558,700 SC$
Glass    8,874 tons    1,250    7.1    145    3,109 SC$    2,174 SC$
Gold    655 tons    7    100.7    329    286.23M SC$    90.75M SC$
High Tech Services    13,575 units    2,500    5.4    300    5,082 SC$    1,676 SC$
Robotics    1,286 units    126    10.2    298    782,893 SC$    258,210 SC$
Services    27,910 units    2,500    11.2    294    3,754 SC$    1,201 SC$
Silver    1,521 tons    180    8.5    147    2.70M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  650.67 
Product Retained Each Month For Contracts  650.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Avanroa Network

Back to main enterprise page

Image  

Back to my home page