Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 9 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 9 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.56 GC 
Located in:     The Kingdom of Jakti 
Controlled by:     The Kingdom of Jakti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,705.93M SC$ 
Cash Available Now  62,849.27M SC$Corporate cash
     
Products Sold Last Year  29,675.37M SC$ 
Profit Last Year  7,621.43M SC$ 
Net Profit Last Year  4,001.25M SC$ 
Products Sold Last Month  2,672.93M SC$ 
Profit Last Month  839.83M SC$Profit
Net Profit Last Month  440.91M SC$Net Profit
Assets  94,233.90M SC$Corporate assets
Market Value  201,043.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,946.20M SC$Value of materials
Production Last Month  575,099.39Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  180Quality Index
Quality of the Product  164.2Output Product Quality
Production Process Effectivity  189Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,001.27M SC$ 
     
Salaries Paid  -634.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -112.13M SC$Fixed Cost
Maintenance Products Bought  -401.86M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.95M SC$Tax payments
Profit Payment Paid  -293.94M SC$ 
Upgrades Bought  -833.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,672.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,146.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.7Price earning ratio
Share Price  2,010.43  SC$Share price
Earning per Share In Recent Period  45.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,705.93M SC$   
Salaries Paid     634.22M SC$Salary Cost
Raw Materials Used     1,069.29M SC$Cost of Material used
Fixed Property Cost     112.13M SC$Fixed Cost
Maintenance Products Used     46.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,705.93M SC$  1,862.11M SC$ 
Year to Date
Income   Cost  
18,672.04M   
   4,441.97M 
   7,053.63M 
   696.04M 
   301.70M 
   0.00M 
   0.00M 
18,672.04M  12,493.34M 
Last Year
Income   Cost  
29,675.37M   
   7,623.87M 
   13,186.24M 
   823.25M 
   420.57M 
   0.00M 
   0.00M 
29,675.37M  22,053.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,300  105,300  15,900 
Medium Level Worker  104,990  104,990  20,700 
High Level Worker  41,330  41,330  24,000 
Low Level Manager  15,005  15,005  30,000 
Medium Level Manager  10,215  10,215  39,600 
High Level Manager  3,170  3,170  49,500 
Executive  958  958  103,500 
High Tech Engineer  28,670  28,670  39,900 
High Tech Senior  6,980  6,980  63,000 
High Tech Executive  609  609  126,000 
     
Total:  317,227Number of Employees 317,227   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,494 tons    500    7    120    2,536 SC$    1,815 SC$
Corn    700,623 tons    100,000    7    120    2,412 SC$    2,330 SC$
Electric Power    2,048 million kwhs    400    5.1    120    521,640 SC$    434,700 SC$
Factory Maintenance    743 units    77    9.6    120    670,440 SC$    558,700 SC$
High Tech Services    67,623 units    9,000    7.5    120    2,011 SC$    1,676 SC$
Peanuts    764 tons    100    7.6    120    3,805 SC$    3,171 SC$
Robotics    13 units    1    12.8    120    309,852 SC$    258,210 SC$
Services    114,706 units    12,500    9.2    120    1,315 SC$    1,197 SC$
Soybeans    1,688,166 tons    192,500    8.8    120    2,294 SC$    2,152 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 154% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jakti

Back to main country page

Image  

Back to my home page