Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 3 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 3 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     The Kingdom of Jakti 
Controlled by:     The Kingdom of Jakti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,557.38M SC$ 
Cash Available Now  96,805.55M SC$Corporate cash
     
Products Sold Last Year  41,366.43M SC$ 
Profit Last Year  9,575.54M SC$ 
Net Profit Last Year  5,027.16M SC$ 
Products Sold Last Month  3,454.13M SC$ 
Profit Last Month  801.73M SC$Profit
Net Profit Last Month  420.91M SC$Net Profit
Assets  134,258.27M SC$Corporate assets
Market Value  281,391.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,639.02M SC$Value of materials
Production Last Month  1,073,208.80Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,051.51M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,582.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.52M SC$Tax payments
Profit Payment Paid  -280.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,454.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,492.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  2,813.92  SC$Share price
Earning per Share In Recent Period  46.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,557.38M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,640.24M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,557.38M SC$  2,652.27M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,366.43M   
   8,413.25M 
   19,634.19M 
   2,498.85M 
   1,244.60M 
   0.00M 
   0.00M 
41,366.43M  31,790.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    407,795 tons    52,500    7.8    182    4,108 SC$    2,265 SC$
Building Materials    118,657 units    20,000    5.9    186    3,918 SC$    2,114 SC$
Cable TV Services    2,173 units    300    7.2    184    3,626 SC$    1,963 SC$
Cement    386,128 tons    50,000    7.7    187    4,104 SC$    2,190 SC$
Chemicals    269,765 tons    25,000    10.8    186    3,955 SC$    2,114 SC$
Electric Components    2,868 units    300    9.6    176    3,707 SC$    2,114 SC$
Electric Power    822 million kwhs    375    2.2    179    777,816 SC$    434,700 SC$
Factory Maintenance    723 units    113    6.4    180    1.00M SC$    558,700 SC$
Glass    62,561 tons    5,500    11.4    178    3,846 SC$    2,174 SC$
High Tech Services    65,645 units    7,500    8.8    182    3,077 SC$    1,676 SC$
Internet    1,700 units    300    5.7    179    5,934 SC$    3,292 SC$
Lead    7,277 tons    1,250    5.8    186    78,169 SC$    42,075 SC$
Robotics    1,169 units    100    11.7    182    467,806 SC$    258,210 SC$
Services    159,030 units    12,500    12.7    183    2,074 SC$    1,096 SC$
Steel    92,076 tons    10,000    9.2    184    8,108 SC$    4,334 SC$
Telephone    2,872 units    300    9.6    175    4,478 SC$    2,567 SC$
Wood    286,946 tons    62,500    4.6    182    4,180 SC$    2,310 SC$
Zinc    2,687 tons    2,000    1.3    173    57,179 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jakti

Back to main country page

Image  

Back to my home page