Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Pendulum

 Score 6682.00 Game Level 1 World Rank 221 President: nihalkhannik199 since Mar 5088
 
Country Flag
videos
  
War Rank 65
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    37,980,752 Total Population
Migration:    100  
Corporations:    39 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Saza Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 21 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     Pendulum 
Controlled by:     Pendulum 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,481.94M SC$ 
Cash Available Now  155,802.03M SC$Corporate cash
     
Products Sold Last Year  52,126.20M SC$ 
Profit Last Year  12,040.81M SC$ 
Net Profit Last Year  6,321.43M SC$ 
Products Sold Last Month  4,475.30M SC$ 
Profit Last Month  1,024.72M SC$Profit
Net Profit Last Month  537.98M SC$Net Profit
Assets  205,227.58M SC$Corporate assets
Market Value  368,752.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,558.35M SC$Value of materials
Production Last Month  4,999.37Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,207.01M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,856.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.41M SC$Tax payments
Profit Payment Paid  -358.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,475.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,320.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,687.52  SC$Share price
Earning per Share In Recent Period  53.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,481.94M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,452.55M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     162.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,481.94M SC$  3,454.88M SC$ 
Year to Date
Income   Cost  
31,313.58M   
   4,420.28M 
   17,080.09M 
   1,459.68M 
   1,141.72M 
   0.00M 
   0.00M 
31,313.58M  24,101.76M 
Last Year
Income   Cost  
52,126.20M   
   7,576.15M 
   28,064.29M 
   2,501.00M 
   1,943.95M 
   0.00M 
   0.00M 
52,126.20M  40,085.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    318,483 units    30,000    10.6    185    5,092 SC$    2,718 SC$
Carbon    196,251 tons    15,000    13.1    189    51,888 SC$    27,507 SC$
Chemicals    350,020 tons    40,000    8.8    188    4,004 SC$    2,114 SC$
Computers    282,200 systems    22,500    12.5    184    4,767 SC$    2,567 SC$
Factory Maintenance    2,203 units    174    12.7    186    1.03M SC$    558,700 SC$
Gas    184,813 units    21,000    8.8    174    6,584 SC$    3,816 SC$
High Tech Services    231,126 units    17,500    13.2    179    3,036 SC$    1,676 SC$
Oil    1,098,460 tons    170,000    6.5    186    3,539 SC$    1,972 SC$
Robotics    2,383 units    226    10.5    177    453,633 SC$    258,210 SC$
Services    195,559 units    17,500    11.2    180    2,211 SC$    1,238 SC$
Software    298,822 units    30,000    10    182    2,877 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  4,775.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 120% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pendulum

Back to main country page
 

Back to my home page