Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 20 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Limassa Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 20 5095 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.35 GC 
Located in:     The Independent State of Nevrodna 
Controlled by:     The Independent State of Nevrodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,249.55M SC$ 
Cash Available Now  132,242.90M SC$Corporate cash
     
Products Sold Last Year  51,233.29M SC$ 
Profit Last Year  7,148.70M SC$ 
Net Profit Last Year  3,753.07M SC$ 
Products Sold Last Month  4,249.57M SC$ 
Profit Last Month  544.14M SC$Profit
Net Profit Last Month  285.67M SC$Net Profit
Assets  164,829.98M SC$Corporate assets
Market Value  243,226.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,180.78M SC$Value of materials
Production Last Month  657,540.14Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,527.61M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -349.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.24M SC$Tax payments
Profit Payment Paid  -190.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,249.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,136.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.7Price earning ratio
Share Price  2,432.27  SC$Share price
Earning per Share In Recent Period  33.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,249.55M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,666.03M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,249.55M SC$  3,700.77M SC$ 
Year to Date
Income   Cost  
8,499.13M   
   1,458.74M 
   5,342.31M 
   417.33M 
   193.49M 
   0.00M 
   0.00M 
8,499.13M  7,411.87M 
Last Year
Income   Cost  
51,233.29M   
   8,752.44M 
   31,731.30M 
   2,502.79M 
   1,098.07M 
   0.00M 
   0.00M 
51,233.29M  44,084.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    114,724 tons    10,000    11.5    180    3,712 SC$    2,114 SC$
Electric Power    979 million kwhs    375    2.6    180    764,052 SC$    434,700 SC$
Factory Maintenance    621 units    104    6    185    1.04M SC$    558,700 SC$
High Tech Services    76,054 units    7,500    10.1    182    3,057 SC$    1,676 SC$
Oil    1,650,432 tons    600,000    2.8    183    3,653 SC$    1,997 SC$
Household Products    17,068 tons    1,250    13.7    178    11,497 SC$    6,493 SC$
Robotics    241 units    51    4.7    180    446,408 SC$    258,210 SC$
Services    79,177 units    7,500    10.6    180    1,877 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nevrodna

Back to main country page

Image  

Back to my home page