Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 25 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Shani
 Score 6085.00 Game Level 1 World Rank 407 President: since Feb 5294
 
Country Flag
videos
  
War Rank 519
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 80.61
Cash:    -5.00T SC$ Cash Available
Profit/Loss:    -7.13B SC$ Total Profit This Month
Total Assets:    9.31T SC$ Total State Assets
  
Nominal Value 39.62 USD
Population:    27,868,128 Total Population
Migration:    474  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Lucarnia Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,860 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.59 GC 
Located in:     The Empire of Shani 
Controlled by:     The Empire of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,924.38M SC$ 
Cash Available Now  148,668.12M SC$Corporate cash
     
Products Sold Last Year  37,380.24M SC$ 
Profit Last Year  15,557.61M SC$ 
Net Profit Last Year  8,167.75M SC$ 
Products Sold Last Month  4,013.96M SC$ 
Profit Last Month  1,853.09M SC$Profit
Net Profit Last Month  972.87M SC$Net Profit
Assets  183,616.38M SC$Corporate assets
Market Value  483,786.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,001.49M SC$Value of materials
Production Last Month  938,714.68Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,536.01M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,499.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.93M SC$Tax payments
Profit Payment Paid  -648.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,013.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,875.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  4,837.87  SC$Share price
Earning per Share In Recent Period  74.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,924.38M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,095.12M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     68.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,924.38M SC$  2,133.96M SC$ 
Year to Date
Income   Cost  
24,937.19M   
   5,186.57M 
   7,134.00M 
   1,458.27M 
   503.61M 
   0.00M 
   0.00M 
24,937.19M  14,282.45M 
Last Year
Income   Cost  
37,380.24M   
   7,536.29M 
   10,921.38M 
   2,501.04M 
   863.92M 
   0.00M 
   0.00M 
37,380.24M  21,822.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  15,900 
Medium Level Worker  110,160  110,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,045  24,045  30,000 
Medium Level Manager  11,370  11,370  39,600 
High Level Manager  4,675  4,675  49,500 
Executive  1,397  1,397  103,500 
High Tech Engineer  47,445  47,445  39,900 
High Tech Senior  11,370  11,370  63,000 
High Tech Executive  1,137  1,137  126,000 
     
Total:  349,949Number of Employees 349,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,289,632 units    325,000    10.1    176    2,363 SC$    1,359 SC$
Books And Newspapers    76,628 units    10,000    7.7    176    2,789 SC$    1,752 SC$
Computers    142,281 systems    15,000    9.5    185    3,954 SC$    2,114 SC$
Electric Power    1,471 million kwhs    350    4.2    184    180,370 SC$    97,680 SC$
Factory Maintenance    1,087 units    114    9.5    174    656,939 SC$    385,050 SC$
High Tech Services    65,026 units    7,500    8.7    179    2,885 SC$    1,616 SC$
Household Products    27,522 tons    5,000    5.5    181    10,385 SC$    5,738 SC$
Robotics    10 units    1    10.4    186    448,959 SC$    237,070 SC$
Services    90,128 units    7,500    12    179    1,984 SC$    1,124 SC$
Software    42,195 units    10,000    4.2    176    3,091 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shani

Back to main country page
 

Back to my home page