Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 11 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Needham Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 11 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     49.27 GC 
Located in:     The Republic of Bentano 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,650.88M SC$ 
Cash Available Now  119,842.65M SC$Corporate cash
     
Products Sold Last Year  79,731.28M SC$ 
Profit Last Year  35,406.34M SC$ 
Net Profit Last Year  18,588.33M SC$ 
Products Sold Last Month  6,648.16M SC$ 
Profit Last Month  2,900.96M SC$Profit
Net Profit Last Month  1,523.01M SC$Net Profit
Assets  172,287.10M SC$Corporate assets
Market Value  1,157,875.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,146.53M SC$Value of materials
Production Last Month  80,116.43Production for the month
Production Level Last Month  95.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.72Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,584,814,211 
 
Cash Flow Data
Cash at start of previous month  113,970.80M SC$ 
     
Salaries Paid  -505.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,263.15M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  -141.72M SC$ 
Raw Materials Bought  -1,733.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -870.29M SC$Tax payments
Profit Payment Paid  -1,015.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,648.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,902.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.2Price earning ratio
Share Price  11,578.75  SC$Share price
Earning per Share In Recent Period  154.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,650.88M SC$   
Salaries Paid     505.38M SC$Salary Cost
Raw Materials Used     1,655.37M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     134.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,263.15M SC$ 
Total:  6,650.88M SC$  3,746.41M SC$ 
Year to Date
Income   Cost  
53,218.36M   
   4,043.29M 
   13,115.43M 
   1,503.92M 
   1,048.79M 
   0.00M 
   10,107.01M 
53,218.36M  29,818.45M 
Last Year
Income   Cost  
79,731.28M   
   6,065.08M 
   19,377.65M 
   2,259.53M 
   1,488.64M 
   0.00M 
   15,134.03M 
79,731.28M  44,324.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  10,600 
Medium Level Worker  117,000  117,000  13,800 
High Level Worker  39,750  39,750  16,000 
Low Level Manager  19,800  19,800  20,000 
Medium Level Manager  13,375  13,375  26,400 
High Level Manager  6,425  6,425  33,000 
Executive  1,900  1,900  69,000 
High Tech Engineer  38,125  38,125  26,600 
High Tech Senior  8,500  8,500  42,000 
High Tech Executive  1,030  1,030  84,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    471,879 tons    50,000    9.4    293    5,697 SC$    2,114 SC$
Coal    1,183,439 tons    60,000    19.7    216    8,446 SC$    2,798 SC$
Electric Power    4,078 million kwhs    450    9.1    300    1.20M SC$    395,200 SC$
Factory Maintenance    1,032 units    104    9.9    233    1.37M SC$    558,700 SC$
High Tech Services    288,659 units    25,000    11.5    238    4,517 SC$    1,676 SC$
Household Products    144,316 tons    12,500    11.5    284    19,687 SC$    6,493 SC$
Plastics    51,023 tons    4,500    11.3    265    4,598 SC$    1,706 SC$
Robotics    1,180 units    111    10.7    299    782,893 SC$    258,210 SC$
Services    283,392 units    25,000    11.3    297    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  80,085.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  81,984 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page