Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 22 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     February 22 4956 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.36 GC 
Located in:     The Commonwealth of Sinuka 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,026.79M SC$ 
Cash Available Now  54,001.89M SC$Corporate cash
     
Products Sold Last Year  72,031.28M SC$ 
Profit Last Year  914.51M SC$ 
Net Profit Last Year  914.51M SC$ 
Products Sold Last Month  6,020.94M SC$ 
Profit Last Month  -33.24M SC$Profit
Net Profit Last Month  -33.24M SC$Net Profit
Assets  136,530.93M SC$Corporate assets
Market Value  196,512.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,910.59M SC$Value of materials
Production Last Month  4,575.52Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  101.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,077.03M SC$ 
     
Salaries Paid  -677.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,143.98M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  -294.75M SC$ 
Raw Materials Bought  -3,825.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,020.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,968.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  362.7Price earning ratio
Share Price  1,965.13  SC$Share price
Earning per Share In Recent Period  5.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,026.79M SC$   
Salaries Paid     677.33M SC$Salary Cost
Raw Materials Used     3,767.97M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     289.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,143.98M SC$ 
Total:  6,026.79M SC$  6,067.17M SC$ 
Year to Date
Income   Cost  
18,023.12M   
   2,029.70M 
   11,237.32M 
   564.30M 
   869.09M 
   0.00M 
   3,417.49M 
18,023.12M  18,117.90M 
Last Year
Income   Cost  
72,031.28M   
   8,115.35M 
   43,574.21M 
   2,259.94M 
   3,476.37M 
   0.00M 
   13,690.91M 
72,031.28M  71,116.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  17,755 
Medium Level Worker  57,840  57,840  23,115 
High Level Worker  18,600  18,600  26,800 
Low Level Manager  12,232  12,232  33,500 
Medium Level Manager  7,540  7,540  44,220 
High Level Manager  2,790  2,790  55,275 
Executive  1,142  1,142  115,575 
High Tech Engineer  63,100  63,100  44,555 
High Tech Senior  13,612  13,612  70,350 
High Tech Executive  2,048  2,048  140,700 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    330,686 units    30,000    11    277    7,325 SC$    2,718 SC$
Carbon    200,811 tons    15,000    13.4    279    85,048 SC$    28,050 SC$
Chemicals    247,745 tons    40,000    6.2    301    6,380 SC$    2,114 SC$
Computers    326,256 systems    22,500    14.5    309    8,012 SC$    2,643 SC$
Factory Maintenance    2,088 units    174    12    298    1.69M SC$    558,700 SC$
Gas    358,824 units    21,000    17.1    297    11,757 SC$    3,878 SC$
High Tech Services    178,036 units    17,500    10.2    299    5,082 SC$    1,676 SC$
Oil    2,937,632 tons    180,000    16.3    301    6,053 SC$    1,997 SC$
Robotics    1,759 units    280    6.3    301    782,893 SC$    258,210 SC$
Services    178,036 units    17,500    10.2    301    3,754 SC$    1,201 SC$
Software    255,008 units    30,000    8.5    300    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page