Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 4 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boltar Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.65 GC 
Located in:     The Commonwealth of Sinuka 
Controlled by:     The Commonwealth of Sinuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,537.32M SC$ 
Cash Available Now  44,167.54M SC$Corporate cash
     
Products Sold Last Year  26,995.41M SC$ 
Profit Last Year  3,754.76M SC$ 
Net Profit Last Year  1,971.25M SC$ 
Products Sold Last Month  2,536.89M SC$ 
Profit Last Month  540.06M SC$Profit
Net Profit Last Month  283.53M SC$Net Profit
Assets  71,447.72M SC$Corporate assets
Market Value  179,668.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,285.20M SC$Value of materials
Production Last Month  793,811.67Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  162Quality Index
Quality of the Product  147.8Output Product Quality
Production Process Effectivity  173Productivity Index
Welfare Index  104.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,932.58M SC$ 
     
Salaries Paid  -709.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -58.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.02M SC$Tax payments
Profit Payment Paid  -189.02M SC$ 
Upgrades Bought  -400.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,536.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,950.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  1,796.68  SC$Share price
Earning per Share In Recent Period  38.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,537.32M SC$   
Salaries Paid     708.45M SC$Salary Cost
Raw Materials Used     1,200.94M SC$Cost of Material used
Fixed Property Cost     58.05M SC$Fixed Cost
Maintenance Products Used     31.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,537.32M SC$  1,999.42M SC$ 
Year to Date
Income   Cost  
29,415.05M   
   7,834.71M 
   13,164.87M 
   445.25M 
   293.25M 
   0.00M 
   0.00M 
29,415.05M  21,738.08M 
Last Year
Income   Cost  
26,995.41M   
   8,629.80M 
   14,234.57M 
   165.09M 
   211.19M 
   0.00M 
   0.00M 
26,995.41M  23,240.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,370  125,370  15,900 
Medium Level Worker  104,940  104,940  20,700 
High Level Worker  25,890  25,890  24,000 
Low Level Manager  18,825  18,825  30,000 
Medium Level Manager  10,879  10,879  39,600 
High Level Manager  2,871  2,871  49,500 
Executive  956  956  103,500 
High Tech Engineer  43,679  43,679  39,900 
High Tech Senior  9,495  9,495  63,000 
High Tech Executive  1,086  1,086  126,000 
     
Total:  343,991Number of Employees 343,991   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    235,430 tons    40,000    5.9    120    4,059 SC$    3,383 SC$
Electric Power    1,385 million kwhs    225    6.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    585 units    53    11    120    670,440 SC$    558,700 SC$
Glass    23,276 tons    3,000    7.8    120    2,609 SC$    2,109 SC$
High Tech Services    56,551 units    7,500    7.5    120    2,011 SC$    1,676 SC$
Household Products    25,632 tons    4,000    6.4    120    7,792 SC$    6,493 SC$
Plastics    971,030 tons    100,000    9.7    120    2,048 SC$    1,706 SC$
Robotics    385 units    79    4.8    120    309,852 SC$    258,210 SC$
Services    48,864 units    7,500    6.5    120    1,486 SC$    1,130 SC$
Steel    90,475 tons    17,500    5.2    120    5,200 SC$    4,334 SC$
Wood    988,324 tons    175,000    5.6    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 138% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sinuka

Back to main country page

Image  

Back to my home page