Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 13 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Durnam Navy Fighter Missiles

Product:     Navy Fighter Missiles 
Latest Market Price:  Market Price  7.17M SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 13 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.09 GC 
Located in:     The United Kingdom of Mandari 
Controlled by:     The United Kingdom of Mandari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,127.30M SC$ 
Cash Available Now  60,417.23M SC$Corporate cash
     
Products Sold Last Year  56,636.69M SC$ 
Profit Last Year  20,109.50M SC$ 
Net Profit Last Year  15,451.42M SC$ 
Products Sold Last Month  4,241.53M SC$ 
Profit Last Month  1,197.31M SC$Profit
Net Profit Last Month  628.59M SC$Net Profit
Assets  102,562.54M SC$Corporate assets
Market Value  589,697.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,380.55M SC$Value of materials
Production Last Month  264.59Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,250.11M SC$ 
     
Salaries Paid  -546.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,668.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.19M SC$Tax payments
Profit Payment Paid  -419.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,241.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,289.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.1Price earning ratio
Share Price  5,896.98  SC$Share price
Earning per Share In Recent Period  130.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,127.30M SC$   
Salaries Paid     546.42M SC$Salary Cost
Raw Materials Used     2,178.34M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,127.30M SC$  3,036.00M SC$ 
Year to Date
Income   Cost  
52,591.02M   
   5,464.45M 
   21,755.22M 
   2,079.24M 
   1,049.25M 
   0.00M 
   0.00M 
52,591.02M  30,348.15M 
Last Year
Income   Cost  
56,636.69M   
   6,557.29M 
   26,197.40M 
   2,494.17M 
   1,278.34M 
   0.00M 
   0.00M 
56,636.69M  36,527.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  53,000  53,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  8,900  8,900  30,000 
Medium Level Manager  4,800  4,800  39,600 
High Level Manager  2,700  2,700  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  48,200  48,200  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  247,190Number of Employees 247,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,535 tons    5,000    5.9    173    5,857 SC$    3,383 SC$
Ammunition Components    73,911 units    9,500    7.8    183    89,916 SC$    49,075 SC$
Chemicals    79,807 tons    15,000    5.3    185    3,933 SC$    2,114 SC$
Computers    109,135 systems    10,000    10.9    177    4,673 SC$    2,643 SC$
Electric Power    3,345 million kwhs    350    9.6    177    766,681 SC$    434,700 SC$
Electronic Components    391,483 units    50,000    7.8    172    2,801 SC$    1,646 SC$
Factory Maintenance    500 units    114    4.4    180    993,076 SC$    558,700 SC$
High Tech Services    545,903 units    62,500    8.7    179    3,031 SC$    1,676 SC$
Industrial Equipment    215,308 units    20,000    10.8    183    4,139 SC$    2,235 SC$
Robotics    159 units    26    6.1    184    480,659 SC$    258,210 SC$
Services    339,387 units    50,000    6.8    183    2,132 SC$    1,238 SC$
Solid Missile Fuel    72,843 units    12,500    5.8    184    18,080 SC$    9,815 SC$
Steel    50,307 tons    5,000    10.1    179    7,710 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Navy Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mandari

Back to main country page

Image  

Back to my home page