Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 18 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.39 GC 
Located in:     The United Kingdom of Mandari 
Controlled by:     The United Kingdom of Mandari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,770.60M SC$ 
Cash Available Now  150,779.27M SC$Corporate cash
     
Products Sold Last Year  45,782.37M SC$ 
Profit Last Year  12,132.16M SC$ 
Net Profit Last Year  6,369.38M SC$ 
Products Sold Last Month  3,898.01M SC$ 
Profit Last Month  1,072.43M SC$Profit
Net Profit Last Month  563.03M SC$Net Profit
Assets  209,410.58M SC$Corporate assets
Market Value  361,601.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,974.40M SC$Value of materials
Production Last Month  132,297.02Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,151.98M SC$ 
     
Salaries Paid  -659.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.73M SC$Tax payments
Profit Payment Paid  -375.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,898.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,485.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,616.02  SC$Share price
Earning per Share In Recent Period  55.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,770.60M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,861.89M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,770.60M SC$  2,825.47M SC$ 
Year to Date
Income   Cost  
33,806.42M   
   5,932.88M 
   16,728.97M 
   1,874.95M 
   850.11M 
   0.00M 
   0.00M 
33,806.42M  25,386.91M 
Last Year
Income   Cost  
45,782.37M   
   7,910.62M 
   22,138.12M 
   2,501.92M 
   1,099.55M 
   0.00M 
   0.00M 
45,782.37M  33,650.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,230  1,230  103,500 
High Tech Engineer  30,300  30,300  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  660  660  126,000 
     
Total:  326,990Number of Employees 326,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    5,039 million kwhs    450    11.2    185    807,177 SC$    434,700 SC$
Factory Maintenance    422 units    104    4.1    184    1.04M SC$    558,700 SC$
High Tech Services    60,804 units    5,000    12.2    180    2,998 SC$    1,676 SC$
Milk    1,944,410 m3s    297,500    6.5    180    4,627 SC$    2,567 SC$
Robotics    10 units    1    9.6    179    463,489 SC$    258,210 SC$
Services    45,229 units    5,000    9    173    2,045 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mandari

Back to main country page

Image  

Back to my home page