Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 28 4770 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.73 GC 
Located in:     The United Kingdom of Kataro 
Controlled by:     The United Kingdom of Kataro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,881.88M SC$ 
Cash Available Now  166,643.48M SC$Corporate cash
     
Products Sold Last Year  46,370.99M SC$ 
Profit Last Year  11,348.36M SC$ 
Net Profit Last Year  5,957.89M SC$ 
Products Sold Last Month  3,919.53M SC$ 
Profit Last Month  959.41M SC$Profit
Net Profit Last Month  503.69M SC$Net Profit
Assets  208,603.49M SC$Corporate assets
Market Value  346,092.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,471.93M SC$Value of materials
Production Last Month  3,262.54Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,057.23M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,018.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.82M SC$Tax payments
Profit Payment Paid  -335.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,919.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,288.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  3,460.92  SC$Share price
Earning per Share In Recent Period  47.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,881.88M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,696.68M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     89.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,881.88M SC$  2,832.82M SC$ 
Year to Date
Income   Cost  
41,571.02M   
   9,207.73M 
   19,119.65M 
   2,297.51M 
   986.91M 
   0.00M 
   0.00M 
41,571.02M  31,611.81M 
Last Year
Income   Cost  
46,370.99M   
   10,046.74M 
   21,425.48M 
   2,508.04M 
   1,042.36M 
   0.00M 
   0.00M 
46,370.99M  35,022.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,371 units    4,000    5.1    180    4,854 SC$    2,718 SC$
Books And Newspapers    115,575 units    22,500    5.1    181    3,493 SC$    1,933 SC$
Building Materials    275,063 units    25,000    11    180    3,780 SC$    2,114 SC$
Computers    90,280 systems    10,000    9    180    4,424 SC$    2,567 SC$
Electric Components    219,989 units    25,000    8.8    180    3,644 SC$    2,114 SC$
Electric Power    1,411 million kwhs    500    2.8    182    715,868 SC$    392,600 SC$
Electronic Components    210,265 units    25,000    8.4    182    3,011 SC$    1,646 SC$
Factory Maintenance    780 units    95    8.2    188    1.05M SC$    558,700 SC$
High Tech Services    235,672 units    20,000    11.8    174    2,891 SC$    1,676 SC$
Industrial Equipment    119,437 units    25,000    4.8    184    4,132 SC$    2,235 SC$
Mercury    427 tons    900    0.5    180    48,403 SC$    29,415 SC$
Mobile Devices    34,032 devices    3,000    11.3    181    24,706 SC$    13,623 SC$
Household Products    15,218 tons    2,000    7.6    186    12,151 SC$    6,493 SC$
Robotics    1,843 units    201    9.2    182    470,235 SC$    258,210 SC$
Services    108,783 units    10,000    10.9    181    2,254 SC$    1,238 SC$
Software    55,362 units    15,000    3.7    184    3,502 SC$    1,888 SC$
Trucks    1,195 trucks    100    11.9    180    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kataro

Back to main country page

Image  

Back to my home page