Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Borders Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 26 4837 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.45 GC 
Located in:     The Empire of Painoga 
Controlled by:     The Empire of Painoga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,063.03M SC$ 
Cash Available Now  160,117.16M SC$Corporate cash
     
Products Sold Last Year  48,593.54M SC$ 
Profit Last Year  11,669.09M SC$ 
Net Profit Last Year  4,375.91M SC$ 
Products Sold Last Month  4,061.86M SC$ 
Profit Last Month  977.59M SC$Profit
Net Profit Last Month  366.60M SC$Net Profit
Assets  200,762.88M SC$Corporate assets
Market Value  292,620.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,121.18M SC$Value of materials
Production Last Month  3,462.13Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,130.47M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -987.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -488.80M SC$Tax payments
Profit Payment Paid  -244.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,061.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,426.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.9Price earning ratio
Share Price  2,926.20  SC$Share price
Earning per Share In Recent Period  40.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,063.03M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,958.41M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,063.03M SC$  3,089.80M SC$ 
Year to Date
Income   Cost  
20,231.93M   
   4,185.76M 
   9,714.92M 
   1,040.47M 
   428.11M 
   0.00M 
   0.00M 
20,231.93M  15,369.25M 
Last Year
Income   Cost  
48,593.54M   
   10,048.60M 
   23,346.42M 
   2,499.43M 
   1,030.00M 
   0.00M 
   0.00M 
48,593.54M  36,924.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,275 units    4,000    4.1    173    4,668 SC$    2,718 SC$
Books And Newspapers    147,502 units    22,500    6.6    177    3,475 SC$    1,993 SC$
Building Materials    216,740 units    25,000    8.7    176    3,672 SC$    2,114 SC$
Computers    74,915 systems    10,000    7.5    180    4,811 SC$    2,643 SC$
Electric Components    131,779 units    25,000    5.3    186    3,982 SC$    2,114 SC$
Electric Power    2,137 million kwhs    500    4.3    183    803,922 SC$    434,700 SC$
Electronic Components    308,718 units    25,000    12.3    182    3,031 SC$    1,646 SC$
Factory Maintenance    1,062 units    95    11.2    185    1.04M SC$    558,700 SC$
High Tech Services    123,218 units    20,000    6.2    179    2,962 SC$    1,676 SC$
Industrial Equipment    100,073 units    25,000    4    176    3,958 SC$    2,235 SC$
Mercury    3,905 tons    900    4.3    179    53,639 SC$    29,700 SC$
Mobile Devices    18,166 devices    3,000    6.1    182    23,921 SC$    15,605 SC$
Household Products    13,175 tons    2,000    6.6    176    11,355 SC$    6,493 SC$
Robotics    2,004 units    201    10    186    488,551 SC$    258,210 SC$
Services    122,188 units    10,000    12.2    179    2,174 SC$    1,238 SC$
Software    195,596 units    15,000    13    173    3,455 SC$    2,023 SC$
Trucks    717 trucks    100    7.2    175    4.55M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Painoga

Back to main country page

Image  

Back to my home page