Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 20 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Canard Weapon Quality Upgrades

Product:     Weapon Quality Upgrades 
Latest Market Price:  Market Price  475,650 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.59 GC 
Located in:     The Democratic Union of Luzon sur 
Controlled by:     The Democratic Union of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,417.15M SC$ 
Cash Available Now  131,108.30M SC$Corporate cash
     
Products Sold Last Year  53,448.70M SC$ 
Profit Last Year  9,684.36M SC$ 
Net Profit Last Year  5,084.29M SC$ 
Products Sold Last Month  4,365.75M SC$ 
Profit Last Month  689.00M SC$Profit
Net Profit Last Month  361.72M SC$Net Profit
Assets  173,352.04M SC$Corporate assets
Market Value  295,803.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,025.54M SC$Value of materials
Production Last Month  4,349.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  124,369.67M SC$ 
     
Salaries Paid  -836.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.70M SC$Tax payments
Profit Payment Paid  -241.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,365.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,242.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  2,958.03  SC$Share price
Earning per Share In Recent Period  45.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,417.15M SC$   
Salaries Paid     836.58M SC$Salary Cost
Raw Materials Used     2,517.40M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,417.15M SC$  3,674.93M SC$ 
Year to Date
Income   Cost  
25,736.11M   
   5,019.45M 
   14,104.68M 
   1,253.72M 
   672.48M 
   0.00M 
   0.00M 
25,736.11M  21,050.33M 
Last Year
Income   Cost  
53,448.70M   
   10,038.90M 
   29,896.93M 
   2,503.38M 
   1,325.13M 
   0.00M 
   0.00M 
53,448.70M  43,764.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  17,700  17,700  29,700 
Medium Level Manager  13,500  13,500  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  91,000  91,000  39,501 
High Tech Senior  30,500  30,500  62,370 
High Tech Executive  3,800  3,800  124,740 
     
Total:  291,500Number of Employees 291,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    182    75,931 SC$    43,790 SC$
Books And Newspapers    140,504 units    10,000    14.1    174    3,431 SC$    1,993 SC$
Carbon    5,610 tons    2,000    2.8    186    52,240 SC$    28,050 SC$
Computers    55,080 systems    6,000    9.2    180    4,650 SC$    2,643 SC$
Def Weapons Maintenance    264 units    30    8.8    180    18,048 SC$    10,260 SC$
Electric Power    3,651 million kwhs    625    5.8    180    744,342 SC$    434,700 SC$
Electronic Components    260,206 units    30,000    8.7    186    3,085 SC$    1,646 SC$
Factory Maintenance    385 units    124    3.1    180    998,763 SC$    558,700 SC$
High Tech Services    74,306 units    10,000    7.4    180    2,909 SC$    1,676 SC$
Mobile Devices    21,244 devices    2,500    8.5    187    29,675 SC$    13,903 SC$
Navy Vessels Maintenance    212 units    30    7.1    180    1.13M SC$    694,600 SC$
Off Weapons Maintenance    326 units    0    -    187    167,196 SC$    101,170 SC$
Household Products    13,893 tons    2,000    6.9    180    11,311 SC$    6,493 SC$
Robotics    580 units    76    7.6    185    482,367 SC$    258,210 SC$
Rubber    29,302 tons    4,500    6.5    182    4,803 SC$    2,640 SC$
Services    68,335 units    7,500    9.1    180    2,162 SC$    1,096 SC$
Software    73,528 units    15,000    4.9    180    3,603 SC$    2,023 SC$
Str Weapons Maintenance    31 units    0    -    182    1.19M SC$    1.34M SC$
Weapon Grade Components    58,036 units    7,500    7.7    180    179,150 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Weapon Quality Upgrade 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,150 
Estimated Production This Month  4,150 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Luzon sur

Back to main country page

Image  

Back to my home page