Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 16 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 4475 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     The Democratic Union of Luzon sur 
Controlled by:     The Democratic Union of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,861.65M SC$ 
Cash Available Now  162,287.38M SC$Corporate cash
     
Products Sold Last Year  46,295.85M SC$ 
Profit Last Year  10,676.46M SC$ 
Net Profit Last Year  5,605.14M SC$ 
Products Sold Last Month  3,826.57M SC$ 
Profit Last Month  842.97M SC$Profit
Net Profit Last Month  442.56M SC$Net Profit
Assets  203,547.02M SC$Corporate assets
Market Value  341,987.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,393.57M SC$Value of materials
Production Last Month  3,244.94Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,193.28M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,139.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.89M SC$Tax payments
Profit Payment Paid  -295.04M SC$ 
Upgrades Bought  -198.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,826.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,087.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,419.87  SC$Share price
Earning per Share In Recent Period  51.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,861.65M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,806.91M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,861.65M SC$  2,939.24M SC$ 
Year to Date
Income   Cost  
7,741.87M   
   1,674.30M 
   3,606.73M 
   416.87M 
   172.01M 
   0.00M 
   0.00M 
7,741.87M  5,869.91M 
Last Year
Income   Cost  
46,295.85M   
   10,045.82M 
   22,012.93M 
   2,507.32M 
   1,053.33M 
   0.00M 
   0.00M 
46,295.85M  35,619.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,327 units    4,000    9.3    180    4,791 SC$    2,718 SC$
Books And Newspapers    259,590 units    22,500    11.5    180    3,406 SC$    1,993 SC$
Building Materials    204,122 units    25,000    8.2    180    3,780 SC$    2,114 SC$
Computers    71,894 systems    10,000    7.2    180    4,628 SC$    2,643 SC$
Electric Components    152,182 units    25,000    6.1    183    3,869 SC$    2,114 SC$
Electric Power    4,138 million kwhs    500    8.3    181    788,374 SC$    434,700 SC$
Electronic Components    289,715 units    25,000    11.6    178    2,916 SC$    1,646 SC$
Factory Maintenance    663 units    95    7    181    1.01M SC$    558,700 SC$
High Tech Services    153,026 units    20,000    7.7    180    2,915 SC$    1,676 SC$
Industrial Equipment    186,233 units    25,000    7.4    185    4,177 SC$    2,235 SC$
Mercury    6,636 tons    900    7.4    187    55,871 SC$    29,700 SC$
Mobile Devices    25,546 devices    3,000    8.5    180    27,857 SC$    15,704 SC$
Household Products    23,530 tons    2,000    11.8    184    12,052 SC$    6,493 SC$
Robotics    1,051 units    201    5.2    180    458,519 SC$    258,210 SC$
Services    117,657 units    10,000    11.8    180    1,886 SC$    1,162 SC$
Software    114,268 units    15,000    7.6    180    3,507 SC$    2,023 SC$
Trucks    879 trucks    100    8.8    180    4.65M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Luzon sur

Back to main country page

Image  

Back to my home page