Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 13 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hemet Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 13 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.87 GC 
Located in:     The Kingdom of Misoto 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,972.15M SC$ 
Cash Available Now  114,646.65M SC$Corporate cash
     
Products Sold Last Year  50,172.34M SC$ 
Profit Last Year  15,817.41M SC$ 
Net Profit Last Year  6,643.31M SC$ 
Products Sold Last Month  4,095.19M SC$ 
Profit Last Month  1,284.06M SC$Profit
Net Profit Last Month  539.30M SC$Net Profit
Assets  164,307.96M SC$Corporate assets
Market Value  467,022.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,605.24M SC$Value of materials
Production Last Month  148,633.98Production for the month
Production Level Last Month  99.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  212.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,252.25M SC$ 
     
Salaries Paid  -229.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -778.08M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -242.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.22M SC$Tax payments
Profit Payment Paid  -719.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,095.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,804.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.8Price earning ratio
Share Price  4,670.23  SC$Share price
Earning per Share In Recent Period  53.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,972.15M SC$   
Salaries Paid     229.61M SC$Salary Cost
Raw Materials Used     1,559.57M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     58.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     778.08M SC$ 
Total:  3,972.15M SC$  2,814.30M SC$ 
Year to Date
Income   Cost  
36,811.10M   
   2,066.83M 
   14,082.89M 
   1,692.95M 
   531.00M 
   0.00M 
   7,013.08M 
36,811.10M  25,386.75M 
Last Year
Income   Cost  
50,172.34M   
   2,755.65M 
   19,123.35M 
   2,252.26M 
   711.20M 
   0.00M 
   9,512.47M 
50,172.34M  34,354.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,250  97,250  5,300 
Medium Level Worker  86,500  86,500  6,900 
High Level Worker  43,250  43,250  8,000 
Low Level Manager  18,375  18,375  10,000 
Medium Level Manager  13,600  13,600  13,200 
High Level Manager  8,050  8,050  16,500 
Executive  2,400  2,400  34,500 
High Tech Engineer  36,750  36,750  13,300 
High Tech Senior  9,100  9,100  21,000 
High Tech Executive  910  910  42,000 
     
Total:  316,185Number of Employees 316,185   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    78,217 tons    5,000    15.6    146    2,362 SC$    1,510 SC$
Cotton    460,144 tons    35,000    13.1    150    5,295 SC$    3,549 SC$
Electric Power    5,042 million kwhs    450    11.2    222    218,510 SC$    97,680 SC$
Factory Maintenance    1,060 units    104    10.2    147    610,286 SC$    385,050 SC$
High Tech Services    48,995 units    5,000    9.8    232    3,811 SC$    1,616 SC$
Robotics    1,161 units    157    7.4    148    359,421 SC$    237,070 SC$
Rubber    41,101 tons    2,500    16.4    151    3,628 SC$    2,415 SC$
Services    94,115 units    7,500    12.5    271    3,161 SC$    1,163 SC$
Wool    556,037 tons    60,000    9.3    148    19,223 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  62,500.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 412% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page