Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 7 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hemet Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 7 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.03 GC 
Located in:     The Kingdom of Misoto 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,394.96M SC$ 
Cash Available Now  106,614.45M SC$Corporate cash
     
Products Sold Last Year  52,057.41M SC$ 
Profit Last Year  13,758.41M SC$ 
Net Profit Last Year  5,778.53M SC$ 
Products Sold Last Month  4,393.65M SC$ 
Profit Last Month  1,034.62M SC$Profit
Net Profit Last Month  434.54M SC$Net Profit
Assets  164,827.50M SC$Corporate assets
Market Value  447,201.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,434.08M SC$Value of materials
Production Last Month  139,285.83Production for the month
Production Level Last Month  101.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,228.89M SC$ 
     
Salaries Paid  -229.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -834.79M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -593.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.38M SC$Tax payments
Profit Payment Paid  -579.39M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,393.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,678.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.9Price earning ratio
Share Price  4,472.01  SC$Share price
Earning per Share In Recent Period  55.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,394.96M SC$   
Salaries Paid     229.61M SC$Salary Cost
Raw Materials Used     1,873.56M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     90.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     834.79M SC$ 
Total:  4,394.96M SC$  3,215.83M SC$ 
Year to Date
Income   Cost  
22,597.54M   
   1,148.41M 
   9,260.13M 
   940.76M 
   452.06M 
   0.00M 
   4,281.37M 
22,597.54M  16,082.73M 
Last Year
Income   Cost  
52,057.41M   
   2,755.46M 
   22,174.58M 
   2,254.63M 
   1,085.98M 
   0.00M 
   10,028.35M 
52,057.41M  38,299.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,250  97,250  5,300 
Medium Level Worker  86,500  86,500  6,900 
High Level Worker  43,250  43,250  8,000 
Low Level Manager  18,375  18,375  10,000 
Medium Level Manager  13,600  13,600  13,200 
High Level Manager  8,050  8,050  16,500 
Executive  2,400  2,400  34,500 
High Tech Engineer  36,750  36,750  13,300 
High Tech Senior  9,100  9,100  21,000 
High Tech Executive  910  910  42,000 
     
Total:  316,185Number of Employees 316,185   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    39,359 tons    5,000    7.9    154    3,490 SC$    2,114 SC$
Cotton    385,680 tons    35,000    11    147    5,293 SC$    3,624 SC$
Electric Power    3,634 million kwhs    400    9.1    236    1.03M SC$    434,700 SC$
Factory Maintenance    1,476 units    104    14.2    155    931,680 SC$    558,700 SC$
High Tech Services    37,991 units    5,000    7.6    245    4,122 SC$    1,676 SC$
Robotics    1,332 units    157    8.5    145    392,890 SC$    258,210 SC$
Rubber    43,605 tons    2,500    17.4    150    4,129 SC$    2,640 SC$
Services    146,507 units    7,500    19.5    274    3,491 SC$    1,238 SC$
Wool    916,428 tons    60,000    15.3    151    18,816 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  58,072.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 429% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page