Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 25 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hesston Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     January 25 4962 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Kingdom of Misoto 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,231.93M SC$ 
Cash Available Now  35,216.75M SC$Corporate cash
     
Products Sold Last Year  58,511.78M SC$ 
Profit Last Year  8,056.24M SC$ 
Net Profit Last Year  3,383.62M SC$ 
Products Sold Last Month  5,233.01M SC$ 
Profit Last Month  1,060.80M SC$Profit
Net Profit Last Month  445.54M SC$Net Profit
Assets  168,918.29M SC$Corporate assets
Market Value  310,013.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  98,495.02M SC$Value of materials
Production Last Month  111,428.67Production for the month
Production Level Last Month  101.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,678.98M SC$ 
     
Salaries Paid  -252.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -994.27M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,139.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.24M SC$Tax payments
Profit Payment Paid  -594.05M SC$ 
Upgrades Bought  -210.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,233.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,214.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.0Price earning ratio
Share Price  3,100.14  SC$Share price
Earning per Share In Recent Period  32.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,231.93M SC$   
Salaries Paid     252.50M SC$Salary Cost
Raw Materials Used     2,683.12M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     123.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     994.27M SC$ 
Total:  5,231.93M SC$  4,241.26M SC$ 
Year to Date
Income   Cost  
24,463.91M   
   1,262.48M 
   13,324.57M 
   940.49M 
   602.59M 
   0.00M 
   4,560.17M 
24,463.91M  20,690.30M 
Last Year
Income   Cost  
58,511.78M   
   3,030.88M 
   32,742.24M 
   2,258.42M 
   1,411.14M 
   0.00M 
   11,012.86M 
58,511.78M  50,455.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  22,250  22,250  6,900 
High Level Worker  22,000  22,000  8,000 
Low Level Manager  19,125  19,125  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  6,925  6,925  16,500 
Executive  3,775  3,775  34,500 
High Tech Engineer  92,125  92,125  13,300 
High Tech Senior  21,175  21,175  21,000 
High Tech Executive  3,930  3,930  42,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    200,860 units    12,500    16.1    148    2,696 SC$    1,691 SC$
Aluminum    38,700 tons    5,000    7.7    251    8,534 SC$    3,383 SC$
Copper    49,347 tons    7,000    7    293    9,311 SC$    3,218 SC$
Displays    57,906 displays    4,500    12.9    249    5,844 SC$    2,295 SC$
Electric Components    375,543 units    45,000    8.3    300    6,380 SC$    2,114 SC$
Electric Power    71,038 million kwhs    600    118.4    272    1.23M SC$    434,700 SC$
Electronic Components    1,176,898 units    65,000    18.1    148    2,574 SC$    1,646 SC$
Factory Maintenance    1,941 units    144    13.5    153    942,154 SC$    558,700 SC$
Glass    48,884 tons    6,000    8.1    227    4,984 SC$    2,174 SC$
Gold    20 tons    2    9.9    149    139.08M SC$    90.75M SC$
High Tech Services    169,620 units    15,000    11.3    298    5,082 SC$    1,676 SC$
Plastics    200,662 tons    12,500    16.1    150    2,591 SC$    1,706 SC$
Robotics    2,359 units    189    12.5    242    728,152 SC$    258,210 SC$
Services    183,530 units    15,000    12.2    264    3,322 SC$    1,238 SC$
Silver    186 tons    30    6.2    155    2.99M SC$    1.86M SC$
Software    1,162,767 units    125,000    9.3    297    5,421 SC$    1,842 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  51,250.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page