Simcountry: Corporation page for: Bellavista Navy Missile Interc

Bellavista Navy Missile Interc

Product:				Navy Missile Interceptors
Latest Market Price:				288,600 SC$ per missile
Corporation Type:				private corporation
Founded:				April 7 4987
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.87 GC
Located in:				The Kingdom of Misoto
Controlled by:				Belunda International
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		670.16M SC$
Cash Available Now		34,979.24M SC$

Products Sold Last Year		10,148.15M SC$
Profit Last Year		-3,730.20M SC$
Net Profit Last Year		-3,730.20M SC$
Products Sold Last Month		109.25M SC$
Profit Last Month		-930.20M SC$
Net Profit Last Month		-930.20M SC$
Assets		77,634.08M SC$
Market Value		161,417.36M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,451.71M SC$
Production Last Month		1,734.06
Production Level Last Month		99.10 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		238.0
Production Process Effectivity		225
Welfare Index		99.09

Cash Flow Data

Cash at start of previous month		35,323.85M SC$

Salaries Paid		-196.40M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-188.23M SC$
Maintenance Products Bought		-78.19M SC$
Raw Materials Bought		-155.58M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		109.25M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		34,814.70M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		999.0
Share Price		1,614.17 SC$
Earning per Share In Recent Period		-23.96 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	670.16M SC$
Salaries Paid		196.40M SC$
Raw Materials Used		561.65M SC$
Fixed Property Cost		188.23M SC$
Maintenance Products Used		91.70M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	670.16M SC$	1,037.99M SC$

Year to Date

Income		Cost
8,451.72M
		1,767.74M
		5,068.08M
		1,693.11M
		820.13M
		0.00M
		1,045.05M
8,451.72M		10,394.11M

Last Year

Income		Cost
10,148.15M
		2,357.01M
		6,677.34M
		2,257.04M
		1,087.23M
		0.00M
		1,499.73M
10,148.15M		13,878.36M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	79,000	79,000	5,300
Medium Level Worker	60,000	60,000	6,900
High Level Worker	42,000	42,000	8,000
Low Level Manager	8,300	8,300	10,000
Medium Level Manager	5,875	5,875	13,200
High Level Manager	3,300	3,300	16,500
Executive	1,400	1,400	34,500
High Tech Engineer	49,125	49,125	13,300
High Tech Senior	10,225	10,225	21,000
High Tech Executive	1,350	1,350	42,000

Total:	260,575	260,575

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	54,032	tons	7,500	7.2	153	5,031 SC$	3,140 SC$
Ammunition Components	30,747	units	3,750	8.2	150	70,599 SC$	43,337 SC$
Chemicals	160,602	tons	10,000	16.1	149	2,490 SC$	1,510 SC$
Computers	233,887	systems	15,000	15.6	156	3,565 SC$	1,989 SC$
Electric Power	2,323	million kwhs	100	23.2	214	214,212 SC$	97,680 SC$
Electronic Components	310,265	units	25,000	12.4	226	3,413 SC$	1,510 SC$
Factory Maintenance	923	units	104	8.9	229	899,092 SC$	385,050 SC$
High Tech Services	95,058	units	7,500	12.7	234	3,800 SC$	1,616 SC$
Industrial Equipment	112,995	units	7,500	15.1	146	2,563 SC$	1,661 SC$
Robotics	486	units	57	8.5	149	354,555 SC$	237,070 SC$
Services	96,996	units	7,500	12.9	231	2,663 SC$	1,163 SC$
Steel	69,967	tons	5,000	14	150	4,921 SC$	3,262 SC$

Product Offered

Market Situation for Navy Missile Interceptor

Product Offered but not Sold yet

3,745.00

Product in Stock but not Offered on the Market

0.59

Product Retained Each Month For Contracts

143.00

Maximum Production Capacity Per Month

1,750

Estimated Production This Month

1,750

Trade Strategies

	Sale Strategy	Start at 438% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Belunda International

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip