Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 17 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.62 GC 
Located in:     The Kingdom of Misoto 
Controlled by:     The Kingdom of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,131.82M SC$ 
Cash Available Now  138,070.62M SC$Corporate cash
     
Products Sold Last Year  60,277.95M SC$ 
Profit Last Year  7,358.56M SC$ 
Net Profit Last Year  3,863.24M SC$ 
Products Sold Last Month  5,136.64M SC$ 
Profit Last Month  637.49M SC$Profit
Net Profit Last Month  334.68M SC$Net Profit
Assets  179,670.11M SC$Corporate assets
Market Value  249,493.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,707.73M SC$Value of materials
Production Last Month  9,243.78Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  132,066.25M SC$ 
     
Salaries Paid  -757.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -621.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.25M SC$Tax payments
Profit Payment Paid  -223.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,136.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,201.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  2,494.93  SC$Share price
Earning per Share In Recent Period  32.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,131.82M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,482.29M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,131.82M SC$  4,541.43M SC$ 
Year to Date
Income   Cost  
34,029.26M   
   5,311.75M 
   23,022.06M 
   1,460.30M 
   618.61M 
   0.00M 
   0.00M 
34,029.26M  30,412.72M 
Last Year
Income   Cost  
60,277.95M   
   9,104.72M 
   40,213.50M 
   2,504.56M 
   1,096.62M 
   0.00M 
   0.00M 
60,277.95M  52,919.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,551 tons    3,000    6.9    183    6,210 SC$    3,383 SC$
Carbon    12,799 tons    1,750    7.3    187    52,390 SC$    28,050 SC$
Electric Components    308,258 units    50,000    6.2    183    3,875 SC$    2,114 SC$
Electric Motors    141,071 units    12,500    11.3    185    5,428 SC$    2,914 SC$
Electric Power    5,712 million kwhs    675    8.5    182    791,495 SC$    434,700 SC$
Electronic Components    263,761 units    50,000    5.3    181    2,782 SC$    1,646 SC$
Factory Maintenance    563 units    102    5.5    180    979,241 SC$    558,700 SC$
High Tech Services    39,137 units    7,500    5.2    180    2,948 SC$    1,676 SC$
Industrial Equipment    410,162 units    40,000    10.3    180    3,916 SC$    2,235 SC$
Lead    11,700 tons    1,000    11.7    189    79,681 SC$    42,075 SC$
Lithium    3,903 tons    1,000    3.9    183    168,928 SC$    92,400 SC$
Machine Parts    57,734 units    12,500    4.6    184    3,713 SC$    2,023 SC$
Mobile Devices    66,765 devices    4,500    14.8    184    25,809 SC$    13,486 SC$
Platinum    24 tons    13    1.9    185    105.61M SC$    56.93M SC$
Robotics    1,196 units    251    4.8    185    476,203 SC$    258,210 SC$
Rubber    13,638 tons    5,000    2.7    180    4,645 SC$    2,640 SC$
Steel    23,286 tons    3,000    7.8    186    8,157 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Misoto

Back to main country page

Image  

Back to my home page