Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Sep 6 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.22 GC 
Located in:     The Empire of Nevorna 
Controlled by:     The Empire of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,948.62M SC$ 
Cash Available Now  34,185.09M SC$Corporate cash
     
Products Sold Last Year  44,660.99M SC$ 
Profit Last Year  11,455.28M SC$ 
Net Profit Last Year  5,842.19M SC$ 
Products Sold Last Month  3,948.62M SC$ 
Profit Last Month  1,061.09M SC$Profit
Net Profit Last Month  541.16M SC$Net Profit
Assets  72,424.91M SC$Corporate assets
Market Value  263,707.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,912.53M SC$Value of materials
Production Last Month  891,086.35Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,064.56M SC$ 
     
Salaries Paid  -601.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,390.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,039.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,948.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,773.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  2,637.08  SC$Share price
Earning per Share In Recent Period  54.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,948.62M SC$   
Salaries Paid     601.83M SC$Salary Cost
Raw Materials Used     1,962.21M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,948.62M SC$  2,888.28M SC$ 
Year to Date
Income   Cost  
30,192.39M   
   4,815.17M 
   14,930.84M 
   1,666.52M 
   930.77M 
   0.00M 
   0.00M 
30,192.39M  22,343.30M 
Last Year
Income   Cost  
44,660.99M   
   7,222.47M 
   22,078.75M 
   2,501.08M 
   1,403.42M 
   0.00M 
   0.00M 
44,660.99M  33,205.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  13,250 
Medium Level Worker  95,000  95,000  17,250 
High Level Worker  48,000  48,000  20,000 
Low Level Manager  16,800  16,800  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  4,700  4,700  41,250 
Executive  1,600  1,600  86,250 
High Tech Engineer  50,900  50,900  33,250 
High Tech Senior  10,300  10,300  52,500 
High Tech Executive  660  660  105,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    152,330 tons    20,000    7.6    120    4,059 SC$    3,383 SC$
Carbon    9,649 tons    3,250    3    120    33,660 SC$    28,050 SC$
Electric Components    284,712 units    25,000    11.4    223    4,714 SC$    2,114 SC$
Electric Power    2,460 million kwhs    450    5.5    140    612,927 SC$    434,700 SC$
Electronic Components    296,531 units    62,500    4.7    220    3,605 SC$    1,646 SC$
Factory Maintenance    599 units    104    5.8    222    1.24M SC$    558,700 SC$
High Tech Services    239,876 units    25,000    9.6    225    3,771 SC$    1,676 SC$
Lead    10,949 tons    1,250    8.8    120    50,490 SC$    42,075 SC$
Mobile Devices    39,130 devices    4,000    9.8    226    35,491 SC$    15,704 SC$
Household Products    15,071 tons    2,000    7.5    225    14,609 SC$    6,493 SC$
Platinum    8 tons    2    3.4    245    142.31M SC$    56.93M SC$
Robotics    328 units    61    5.4    227    588,719 SC$    258,210 SC$
Rubber    4,787 tons    3,500    1.4    120    3,168 SC$    2,640 SC$
Services    95,948 units    15,000    6.4    218    2,315 SC$    1,238 SC$
Steel    338,645 tons    30,000    11.3    226    9,853 SC$    4,334 SC$
Zinc    8,469 tons    1,000    8.5    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Empire of Nevorna

Back to main country page
Image  

Back to my home page