Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 20 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marlo Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.54 GC 
Located in:     The Empire of Nevorna 
Controlled by:     The Empire of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,399.36M SC$ 
Cash Available Now  63,841.15M SC$Corporate cash
     
Products Sold Last Year  44,138.25M SC$ 
Profit Last Year  11,149.42M SC$ 
Net Profit Last Year  5,682.85M SC$ 
Products Sold Last Month  4,399.38M SC$ 
Profit Last Month  1,277.12M SC$Profit
Net Profit Last Month  651.33M SC$Net Profit
Assets  103,481.08M SC$Corporate assets
Market Value  271,296.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,691.54M SC$Value of materials
Production Last Month  891,083.13Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  256.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,104.01M SC$ 
     
Salaries Paid  -601.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,251.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,399.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,441.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  2,712.96  SC$Share price
Earning per Share In Recent Period  52.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,399.36M SC$   
Salaries Paid     601.83M SC$Salary Cost
Raw Materials Used     2,194.30M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     118.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,399.36M SC$  3,122.50M SC$ 
Year to Date
Income   Cost  
33,535.09M   
   5,416.99M 
   16,708.99M 
   1,872.14M 
   1,061.39M 
   0.00M 
   0.00M 
33,535.09M  25,059.52M 
Last Year
Income   Cost  
44,138.25M   
   7,222.47M 
   21,867.05M 
   2,493.72M 
   1,405.59M 
   0.00M 
   0.00M 
44,138.25M  32,988.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  13,250 
Medium Level Worker  95,000  95,000  17,250 
High Level Worker  48,000  48,000  20,000 
Low Level Manager  16,800  16,800  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  4,700  4,700  41,250 
Executive  1,600  1,600  86,250 
High Tech Engineer  50,900  50,900  33,250 
High Tech Senior  10,300  10,300  52,500 
High Tech Executive  660  660  105,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    47,787 tons    20,000    2.4    269    10,003 SC$    3,383 SC$
Carbon    17,998 tons    3,250    5.5    120    33,660 SC$    28,050 SC$
Electric Components    216,725 units    25,000    8.7    222    4,693 SC$    2,114 SC$
Electric Power    4,057 million kwhs    450    9    293    1.29M SC$    434,700 SC$
Electronic Components    312,387 units    62,500    5    225    3,703 SC$    1,646 SC$
Factory Maintenance    1,002 units    104    9.6    226    1.26M SC$    558,700 SC$
High Tech Services    195,867 units    25,000    7.8    189    2,990 SC$    1,676 SC$
Lead    9,291 tons    1,250    7.4    120    50,490 SC$    42,075 SC$
Mobile Devices    47,054 devices    4,000    11.8    224    35,177 SC$    15,704 SC$
Household Products    17,411 tons    2,000    8.7    224    14,544 SC$    6,493 SC$
Platinum    6 tons    2    2.7    120    68.31M SC$    56.93M SC$
Robotics    248 units    61    4.1    222    588,719 SC$    258,210 SC$
Rubber    9,205 tons    3,500    2.6    120    3,168 SC$    2,640 SC$
Services    139,433 units    15,000    9.3    214    2,669 SC$    1,238 SC$
Steel    155,269 tons    30,000    5.2    222    9,636 SC$    4,334 SC$
Zinc    1,277 tons    1,000    1.3    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Empire of Nevorna

Back to main country page
Image  

Back to my home page