Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 10 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.93 GC 
Located in:     The Empire of Nevorna 
Controlled by:     The Empire of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,803.98M SC$ 
Cash Available Now  55,401.91M SC$Corporate cash
     
Products Sold Last Year  42,530.65M SC$ 
Profit Last Year  10,326.05M SC$ 
Net Profit Last Year  5,264.43M SC$ 
Products Sold Last Month  3,840.02M SC$ 
Profit Last Month  1,007.66M SC$Profit
Net Profit Last Month  513.91M SC$Net Profit
Assets  94,469.68M SC$Corporate assets
Market Value  256,970.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,310.66M SC$Value of materials
Production Last Month  890,992.34Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,892.22M SC$ 
     
Salaries Paid  -601.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,962.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -987.50M SC$ 
Upgrades Bought  -210.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,840.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,761.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  2,569.70  SC$Share price
Earning per Share In Recent Period  50.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,803.98M SC$   
Salaries Paid     601.83M SC$Salary Cost
Raw Materials Used     1,907.96M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,803.98M SC$  2,812.68M SC$ 
Year to Date
Income   Cost  
11,520.04M   
   1,805.76M 
   5,769.50M 
   625.33M 
   279.00M 
   0.00M 
   0.00M 
11,520.04M  8,479.59M 
Last Year
Income   Cost  
42,530.65M   
   7,222.47M 
   21,378.12M 
   2,499.25M 
   1,104.77M 
   0.00M 
   0.00M 
42,530.65M  32,204.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  13,250 
Medium Level Worker  95,000  95,000  17,250 
High Level Worker  48,000  48,000  20,000 
Low Level Manager  16,800  16,800  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  4,700  4,700  41,250 
Executive  1,600  1,600  86,250 
High Tech Engineer  50,900  50,900  33,250 
High Tech Senior  10,300  10,300  52,500 
High Tech Executive  660  660  105,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    165,188 tons    20,000    8.3    184    6,280 SC$    3,383 SC$
Carbon    3,677 tons    3,250    1.1    181    50,669 SC$    28,050 SC$
Electric Components    193,978 units    25,000    7.8    189    3,999 SC$    2,114 SC$
Electric Power    3,692 million kwhs    450    8.2    175    761,496 SC$    434,700 SC$
Electronic Components    690,461 units    62,500    11    183    3,006 SC$    1,646 SC$
Factory Maintenance    851 units    104    8.2    181    1.02M SC$    558,700 SC$
High Tech Services    263,427 units    25,000    10.5    182    3,040 SC$    1,676 SC$
Lead    6,990 tons    1,250    5.6    184    77,684 SC$    42,075 SC$
Mobile Devices    49,652 devices    4,000    12.4    181    24,945 SC$    14,710 SC$
Household Products    17,074 tons    2,000    8.5    189    12,325 SC$    6,493 SC$
Platinum    17 tons    2    7.3    174    99.13M SC$    56.93M SC$
Robotics    376 units    61    6.2    181    462,944 SC$    258,210 SC$
Rubber    34,281 tons    3,500    9.8    172    4,519 SC$    2,640 SC$
Services    66,530 units    15,000    4.4    175    2,168 SC$    1,196 SC$
Steel    193,957 tons    30,000    6.5    187    8,218 SC$    4,334 SC$
Zinc    9,882 tons    1,000    9.9    186    61,841 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Empire of Nevorna

Back to main country page

Image  

Back to my home page