Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 5 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 5 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.70 GC 
Located in:     Loxano 
Controlled by:     Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,317.59M SC$ 
Cash Available Now  53,298.59M SC$Corporate cash
     
Products Sold Last Year  50,451.26M SC$ 
Profit Last Year  13,410.59M SC$ 
Net Profit Last Year  7,918.17M SC$ 
Products Sold Last Month  5,317.46M SC$ 
Profit Last Month  1,636.45M SC$Profit
Net Profit Last Month  859.14M SC$Net Profit
Assets  67,165.36M SC$Corporate assets
Market Value  345,426.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,451.68M SC$Value of materials
Production Last Month  41,371.38Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,743.35M SC$ 
     
Salaries Paid  -746.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.93M SC$Tax payments
Profit Payment Paid  -572.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,317.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,981.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  3,454.26  SC$Share price
Earning per Share In Recent Period  67.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,317.59M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,651.11M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,317.59M SC$  3,681.45M SC$ 
Year to Date
Income   Cost  
5,317.46M   
   746.69M 
   2,651.44M 
   208.66M 
   74.23M 
   0.00M 
   0.00M 
5,317.46M  3,681.02M 
Last Year
Income   Cost  
50,451.26M   
   8,970.68M 
   24,799.04M 
   2,499.48M 
   771.48M 
   0.00M 
   0.00M 
50,451.26M  37,040.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,682 tons    7,500    1.4    180    5,540 SC$    3,140 SC$
Batteries    545,543 units    80,000    6.8    180    6,156 SC$    3,549 SC$
Car Engines    226,184 engines    40,000    5.7    182    13,187 SC$    7,248 SC$
Car Parts    861,225 units    200,000    4.3    183    2,051 SC$    1,117 SC$
Carbon    31,234 tons    5,500    5.7    187    48,405 SC$    25,921 SC$
Chemicals    79,026 tons    7,500    10.5    184    2,807 SC$    1,510 SC$
Electric Components    162,055 units    25,000    6.5    180    3,199 SC$    1,812 SC$
Electric Power    2,321 million kwhs    250    9.3    185    180,822 SC$    97,680 SC$
Electronic Components    70,293 units    7,500    9.4    185    2,807 SC$    1,510 SC$
Factory Maintenance    1,063 units    119    8.9    180    670,223 SC$    385,050 SC$
High Tech Services    81,215 units    7,500    10.8    180    2,750 SC$    1,616 SC$
Lead    25,210 tons    3,500    7.2    180    81,066 SC$    46,690 SC$
Mobile Devices    20,516 devices    5,000    4.1    181    23,839 SC$    13,137 SC$
Plastics    59,248 tons    7,500    7.9    183    3,036 SC$    1,661 SC$
Robotics    1,186 units    176    6.7    184    439,641 SC$    237,070 SC$
Services    35,593 units    7,500    4.7    180    2,035 SC$    1,163 SC$
Steel    69,963 tons    15,000    4.7    180    5,836 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Loxano

Back to main country page
Image  

Back to my home page