Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 26 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sharlotte Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 26 4604 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     Sanctor 
Controlled by:     Sanctor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,824.76M SC$ 
Cash Available Now  166,360.96M SC$Corporate cash
     
Products Sold Last Year  45,909.55M SC$ 
Profit Last Year  10,743.07M SC$ 
Net Profit Last Year  5,640.11M SC$ 
Products Sold Last Month  3,825.95M SC$ 
Profit Last Month  858.75M SC$Profit
Net Profit Last Month  450.84M SC$Net Profit
Assets  210,602.26M SC$Corporate assets
Market Value  342,217.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,960.18M SC$Value of materials
Production Last Month  3,214.17Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,425.63M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -639.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.62M SC$Tax payments
Profit Payment Paid  -300.56M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,825.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,798.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,422.18  SC$Share price
Earning per Share In Recent Period  51.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,824.76M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,839.97M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,824.76M SC$  2,971.14M SC$ 
Year to Date
Income   Cost  
3,825.95M   
   837.15M 
   1,835.19M 
   208.87M 
   85.98M 
   0.00M 
   0.00M 
3,825.95M  2,967.20M 
Last Year
Income   Cost  
45,909.55M   
   10,046.74M 
   21,650.82M 
   2,504.07M 
   964.85M 
   0.00M 
   0.00M 
45,909.55M  35,166.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,870 units    4,000    6    180    4,820 SC$    2,718 SC$
Books And Newspapers    312,082 units    22,500    13.9    183    3,680 SC$    1,993 SC$
Building Materials    155,154 units    25,000    6.2    180    3,697 SC$    2,114 SC$
Computers    103,868 systems    10,000    10.4    180    4,685 SC$    2,643 SC$
Electric Components    82,343 units    25,000    3.3    180    3,613 SC$    2,114 SC$
Electric Power    3,900 million kwhs    500    7.8    180    774,197 SC$    434,700 SC$
Electronic Components    258,631 units    25,000    10.3    181    2,979 SC$    1,646 SC$
Factory Maintenance    739 units    95    7.8    180    965,218 SC$    558,700 SC$
High Tech Services    94,834 units    20,000    4.7    182    3,063 SC$    1,676 SC$
Industrial Equipment    212,718 units    25,000    8.5    188    4,228 SC$    2,235 SC$
Mercury    6,382 tons    900    7.1    184    54,714 SC$    29,700 SC$
Mobile Devices    20,931 devices    3,000    7    180    27,019 SC$    15,219 SC$
Household Products    22,216 tons    2,000    11.1    180    11,560 SC$    6,493 SC$
Robotics    1,879 units    203    9.3    184    470,978 SC$    258,210 SC$
Services    136,720 units    10,000    13.7    177    1,891 SC$    1,063 SC$
Software    159,002 units    15,000    10.6    180    3,586 SC$    1,963 SC$
Trucks    1,127 trucks    100    11.3    178    4.63M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sanctor

Back to main country page

Image  

Back to my home page