Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Destroyers

Product:     Destroyers 
Latest Market Price:  Market Price  405.60M SC$ per destroyer 
Corporation Type:     state corporation 
Founded:     June 18 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.43 GC 
Located in:     The Democratic Union of Noueba masr 
Controlled by:     The Democratic Union of Noueba masr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  3,971.24M SC$Corporate cash
     
Products Sold Last Year  12,589.41M SC$ 
Profit Last Year  -17,038.43M SC$ 
Net Profit Last Year  -17,038.43M SC$ 
Products Sold Last Month  961.95M SC$ 
Profit Last Month  -1,128.27M SC$Profit
Net Profit Last Month  -1,128.27M SC$Net Profit
Assets  75,619.56M SC$Corporate assets
Market Value  127,692.71M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  106,145.59M SC$Value of materials
Production Last Month  0.90Production for the month
Production Level Last Month  62.00 %Production Index
Employment Level Last Month  59.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  5,798.88M SC$ 
     
Salaries Paid  -340.26M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -74.99M SC$ 
Raw Materials Bought  -937.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  961.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  4,987.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,276.93  SC$Share price
Earning per Share In Recent Period  -153.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     306.25M SC$Salary Cost
Raw Materials Used     1,237.02M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     164.94M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,920.02M SC$ 
Year to Date
Income   Cost  
1,843.21M   
   718.14M 
   2,903.70M 
   417.45M 
   325.23M 
   6.67M 
   0.00M 
1,843.21M  4,371.19M 
Last Year
Income   Cost  
12,589.41M   
   4,955.11M 
   20,232.75M 
   2,503.02M 
   1,896.96M 
   40.00M 
   0.00M 
12,589.41M  29,627.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5140/08/05
Avanroa Network    30.00B SC$    12.0%    5145/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  41,890  71,000  15,900 
Medium Level Worker  37,760  64,000  20,700 
High Level Worker  12,390  21,000  24,000 
Low Level Manager  4,514  7,651  30,000 
Medium Level Manager  3,854  6,532  39,600 
High Level Manager  1,180  2,000  49,500 
Executive  561  951  103,500 
High Tech Engineer  26,668  45,200  39,900 
High Tech Senior  5,841  9,900  63,000 
High Tech Executive  741  1,256  126,000 
     
Total:  135,399Number of Employees 229,490   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Building Materials    4,667,781 units    40,000    116.7    216    4,890 SC$    2,114 SC$
Computers    2,350,026 systems    20,000    117.5    239    6,971 SC$    2,643 SC$
Construction    103,923 units    15,000    6.9    182    2,696 SC$    1,531 SC$
Electric Components    144,408 units    30,000    4.8    182    4,213 SC$    2,114 SC$
Electric Power    53,914 million kwhs    450    119.8    236    1.10M SC$    434,700 SC$
Electronic Components    187,397 units    30,000    6.2    183    3,292 SC$    1,646 SC$
Factory Maintenance    937 units    154    6.1    215    1.36M SC$    558,700 SC$
High Tech Services    195,207 units    30,000    6.5    184    3,178 SC$    1,676 SC$
Robotics    453 units    49    9.2    196    597,498 SC$    258,210 SC$
Services    3,561,857 units    30,000    118.7    239    3,140 SC$    1,130 SC$
Steel    69,769 tons    7,500    9.3    187    8,878 SC$    4,334 SC$
Weapon Grade Components    28,447 units    4,000    7.1    176    189,291 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Destroyer 
1000
 
Product Offered but not Sold yet  3.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Noueba masr

Back to main country page

Image  

Back to my home page