Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 17 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Balzaro
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.18
Cash:    -49.33B SC$ Cash Available
Profit/Loss:    -1.98B SC$ Total Profit This Month
Total Assets:    15.58T SC$ Total State Assets
  
Country Assets
Population:    29,977,782 Total Population
Migration:    1,011  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Loyall Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  412,020 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 17 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.44 GC 
Located in:     The Kingdom of Balzaro 
Controlled by:     The Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,226.64M SC$ 
Cash Available Now  46,752.36M SC$Corporate cash
     
Products Sold Last Year  41,223.73M SC$ 
Profit Last Year  19,550.84M SC$ 
Net Profit Last Year  10,264.19M SC$ 
Products Sold Last Month  3,429.32M SC$ 
Profit Last Month  1,618.06M SC$Profit
Net Profit Last Month  849.48M SC$Net Profit
Assets  55,077.17M SC$Corporate assets
Market Value  456,909.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,804.22M SC$Value of materials
Production Last Month  3,693.97Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,081.43M SC$ 
     
Salaries Paid  -628.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.42M SC$Tax payments
Profit Payment Paid  -566.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,429.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,111.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  4,569.09  SC$Share price
Earning per Share In Recent Period  85.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,226.64M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     897.56M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,226.64M SC$  1,812.30M SC$ 
Year to Date
Income   Cost  
3,429.32M   
   628.79M 
   896.75M 
   208.37M 
   77.35M 
   0.00M 
   0.00M 
3,429.32M  1,811.26M 
Last Year
Income   Cost  
41,223.73M   
   7,547.53M 
   10,713.83M 
   2,500.68M 
   910.84M 
   0.00M 
   0.00M 
41,223.73M  21,672.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,355 tons    4,000    7.1    183    5,727 SC$    3,140 SC$
Ammunition Components    66,637 units    5,000    13.3    174    74,363 SC$    43,337 SC$
Chemicals    141,289 tons    20,000    7.1    181    2,721 SC$    1,510 SC$
Computers    264,351 systems    20,000    13.2    178    3,741 SC$    2,114 SC$
Electric Power    1,341 million kwhs    250    5.4    180    166,974 SC$    97,680 SC$
Electronic Components    348,327 units    35,000    10    180    2,594 SC$    1,510 SC$
Factory Maintenance    989 units    124    8    180    670,603 SC$    385,050 SC$
High Tech Services    126,709 units    20,000    6.3    186    2,996 SC$    1,616 SC$
Industrial Equipment    84,226 units    20,000    4.2    182    3,010 SC$    1,661 SC$
Robotics    374 units    31    12.1    185    441,151 SC$    237,070 SC$
Services    146,729 units    15,000    9.8    180    1,870 SC$    1,059 SC$
Steel    7,193 tons    1,000    7.2    184    5,981 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balzaro

Back to main country page
 

Back to my home page