Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Anti Aircraft Missil
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 23 5288 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.82 GC 
Located in:     The Independent State of Davara 
Controlled by:     The Independent State of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,395.14M SC$ 
Cash Available Now  50,749.87M SC$Corporate cash
     
Products Sold Last Year  40,414.94M SC$ 
Profit Last Year  19,051.53M SC$ 
Net Profit Last Year  10,002.05M SC$ 
Products Sold Last Month  3,378.34M SC$ 
Profit Last Month  1,576.97M SC$Profit
Net Profit Last Month  827.91M SC$Net Profit
Assets  57,458.85M SC$Corporate assets
Market Value  442,186.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,080.02M SC$Value of materials
Production Last Month  3,622.32Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,125.63M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -764.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.09M SC$Tax payments
Profit Payment Paid  -551.94M SC$ 
Upgrades Bought  -157.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,378.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,137.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  4,421.87  SC$Share price
Earning per Share In Recent Period  82.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,395.14M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     878.68M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,395.14M SC$  1,793.92M SC$ 
Year to Date
Income   Cost  
23,503.77M   
   4,402.63M 
   6,092.53M 
   1,461.89M 
   530.52M 
   0.00M 
   0.00M 
23,503.77M  12,487.58M 
Last Year
Income   Cost  
40,414.94M   
   7,547.37M 
   10,433.54M 
   2,507.02M 
   875.48M 
   0.00M 
   0.00M 
40,414.94M  21,363.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,228 tons    4,000    5.1    180    5,586 SC$    3,140 SC$
Ammunition Components    41,704 units    5,000    8.3    183    79,736 SC$    43,337 SC$
Chemicals    219,216 tons    20,000    11    183    2,766 SC$    1,510 SC$
Computers    127,766 systems    20,000    6.4    180    3,638 SC$    2,114 SC$
Electric Power    2,485 million kwhs    250    9.9    180    166,902 SC$    97,680 SC$
Electronic Components    373,949 units    35,000    10.7    176    2,640 SC$    1,510 SC$
Factory Maintenance    1,115 units    124    9    180    683,180 SC$    385,050 SC$
High Tech Services    140,018 units    20,000    7    183    2,975 SC$    1,616 SC$
Industrial Equipment    157,615 units    20,000    7.9    180    2,982 SC$    1,661 SC$
Robotics    227 units    31    7.3    180    404,549 SC$    237,070 SC$
Services    175,946 units    15,000    11.7    180    1,899 SC$    1,124 SC$
Steel    6,339 tons    1,000    6.3    180    5,585 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Davara

Back to main country page
Image  

Back to my home page